| Revenue | DKK 37K | -123% |
| EBITDA | DKK 37K | +123% |
| Net profit | DKK 37K | +102% |
| Total assets | DKK 0 | — |
| Equity | DKK 0 | +100% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -204 | 124 | 48 | -156 | 37 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -204 | 124 | 48 | -156 | 37 |
| Depreciation & amort. | -0 | -0 | -0 | -1.560 | -0 |
| EBIT | -204 | 124 | 48 | -1.717 | 37 |
| Net financials | 17 | -11 | 16 | -34 | 0 |
| Profit before tax | -187 | 113 | 64 | -1.751 | 37 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -187 | 113 | 64 | -1.751 | 37 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.637 | 1.763 | 1.857 | 0 | 0 |
| Equity | 1.538 | 1.650 | 1.714 | -36 | 0 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 99 | 113 | 143 | 37 | 0 |
| Total debt | 99 | 113 | 143 | 37 | 0 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
HC Founder | Founder | 1992 |
EA Unofficial title | Unofficial title | 2024 |
| Former (5) | ||
HS Management | Management | 1999 – 2007 |
JS Management | Management | 2017 – 2023 |
JC Management | Management | 2023 – 2024 |
FE Management | Management | 1992 – 1994 |
RA Management | Management | 2007 – 2017 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
| Board of Directors | 1996 – 2001 | |
| Board of Directors | 1992 – 1994 | |
| Board of Directors | 2007 – 2017 | |
| Board of Directors | 2001 – 2004 | |
| Chairman | 2015 – 2017 | |
| Board of Directors | 1995 – 1996 | |
| Chairman | 1992 – 2002 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 | |
| Company | 100% | 100% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Calum | Founder | 0 companies |
| Henrik Stig Møller | Management | 0 companies |
| Jan Simson | Management | 0 companies |
| John Christian Simson | Management | 0 companies |
| Finn Ebbe Jakobsen | Management | 0 companies |
| Robert Andersen | Management | 0 companies |
| Erling Andreasen | Unofficial title | 0 companies |
| Per Jensen Thorsager | Board of Directors | 0 companies |
| Thorkild Sørensen Sloth Kristensen | Board of Directors | 0 companies |
| Vivi Sørensen | Board of Directors | 0 companies |
| Brian Schiønning Larsen | Board of Directors | 0 companies |
| Frede Clausen | Chairman | 0 companies |
| Jesper Berning | Board of Directors | 0 companies |
| Per Søndergaard Pedersen | Chairman | 0 companies |