| Revenue | DKK 20K | — |
| EBITDA | DKK 20K | — |
| Net profit | DKK 20K | +103% |
| Total assets | DKK 0 | -100% |
| Equity | DKK 0 | +100% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | 20 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -4 | -4 | -4 | -4 | 0 | 0 | 20 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -4 | -4 | -4 | -4 | 0 | 0 | 20 |
| Net financials | -3 | -7 | -8 | -8 | -8 | -10 | -747 | 0 |
| Profit before tax | -8 | -11 | -12 | -12 | -12 | -10 | -747 | 20 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -8 | -11 | -12 | -12 | -12 | -10 | -747 | 20 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 792 | 792 | 792 | 791 | 791 | 789 | 42 | 0 |
| Equity | 42 | 30 | 19 | 7 | -5 | -15 | -762 | 0 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 750 | 762 | 773 | 784 | 796 | 804 | 804 | 0 |
| Total debt | 750 | 762 | 773 | 784 | 796 | 804 | 804 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Management | Management | 2017 | — | — |
EA Unofficial title | Unofficial title | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Simson | Management | 0 companies |
| Erling Andreasen | Unofficial title | 0 companies |