| Revenue | DKK 2,8M | -8% |
| EBITDA | DKK 772K | -30% |
| Net profit | DKK 530K | -33% |
| Total assets | DKK 5,7M | -6% |
| Equity | DKK 3,3M | -2% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.530 | 2.932 | 2.748 | 3.134 | 2.751 | 3.237 | 3.551 | 2.942 | 2.639 | 3.192 | 3.537 | 2.236 | 3.048 | 2.802 |
| Staff expenses | -1.787 | -2.085 | -1.935 | -1.926 | -1.814 | -1.968 | -2.090 | -2.054 | -1.804 | -1.978 | -2.078 | -2.064 | -1.953 | -2.030 |
| EBITDA | 743 | 846 | 812 | 1.208 | 937 | 1.270 | 1.461 | 888 | 835 | 1.215 | 1.459 | 172 | 1.095 | 772 |
| Depreciation & amort. | 421 | -279 | -185 | -276 | -214 | -267 | -230 | -228 | -61 | -61 | -61 | -61 | -61 | -61 |
| EBIT | 322 | 568 | 627 | 932 | 723 | 1.002 | 1.231 | 660 | 774 | 1.154 | 1.398 | 111 | 1.034 | 711 |
| Net financials | -198 | -116 | -56 | -60 | -68 | -26 | -16 | -11 | -29 | -33 | -45 | -119 | -59 | -21 |
| Profit before tax | 124 | 452 | 571 | 872 | 655 | 976 | 1.215 | 649 | 745 | 1.121 | 1.354 | -8 | 975 | 690 |
| Tax | 43 | 121 | 159 | 181 | 120 | 266 | 274 | 163 | 200 | 227 | 301 | 23 | 181 | 160 |
| Net profit | 82 | 331 | 412 | 690 | 536 | 710 | 941 | 486 | 545 | 894 | 1.052 | -31 | 793 | 530 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.380 | 5.592 | 5.643 | 5.609 | 5.009 | 5.396 | 5.432 | 5.380 | 4.339 | 5.675 | 6.601 | 5.703 | 6.090 | 5.748 |
| Equity | 1.775 | 2.076 | 2.457 | 1.197 | 1.733 | 2.342 | 2.333 | 2.069 | 2.214 | 2.608 | 2.860 | 2.629 | 3.323 | 3.253 |
| Long-term debt | 1.871 | 1.141 | 1.071 | 1.193 | 1.008 | 1.015 | 980 | 805 | 770 | 878 | 730 | 383 | 506 | 346 |
| Short-term debt | 2.101 | 1.560 | 1.267 | 2.774 | 1.863 | 1.635 | 1.748 | 2.156 | 1.024 | 1.872 | 2.703 | 2.393 | 2.005 | 1.870 |
| Total debt | 3.973 | 2.702 | 2.337 | 3.967 | 2.871 | 2.650 | 2.728 | 2.961 | 1.794 | 2.750 | 3.433 | 2.776 | 2.511 | 2.215 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 1992 | — | — |
HH Management | Management | 2023 | — | — |
AM Management | Management | 1992 | — | — |
PP Management | Management | 1992 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Høvdinghof Holding ApS | Company | 90.0% | 100.0% | 2025 |
AMS Holding 2016 ApS | Company | 5.0% | 0.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Henrik Høvdinghof | Management | 0 companies |
| Allan Møller Sørensen | Management | 0 companies |
| Peter Possin Müller | Management | 0 companies |