| Revenue | DKK 2,8M | +9% |
| EBITDA | DKK 543K | +115% |
| Net profit | DKK 241K | +1533% |
| Total assets | DKK 4,5M | +7% |
| Equity | DKK 2,8M | +9% |
| Employees | 9 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.761 | 2.091 | 2.216 | 2.335 | 2.321 | 2.548 | 2.976 | 2.567 | 4.473 | 3.714 | 2.082 | 2.523 | 2.762 |
| Staff expenses | -2.711 | -1.865 | -1.904 | -1.861 | -2.047 | -2.011 | -2.377 | -2.895 | -2.662 | -2.687 | -2.228 | -2.271 | -2.219 |
| EBITDA | 49 | 227 | 312 | 474 | 274 | 538 | 598 | -328 | 1.803 | 1.027 | -146 | 252 | 543 |
| Depreciation & amort. | 52 | 46 | -44 | -54 | -51 | -58 | -66 | -71 | -130 | -143 | -144 | -159 | -172 |
| EBIT | -3 | 181 | 269 | 419 | 223 | 479 | 532 | -399 | 1.673 | 884 | -289 | 93 | 370 |
| Net financials | -395 | -394 | -366 | -194 | -170 | -172 | -151 | -54 | -26 | -6 | -60 | -66 | -59 |
| Profit before tax | -398 | -213 | -97 | 225 | 53 | 307 | 381 | -454 | 1.647 | 878 | -349 | 27 | 311 |
| Tax | -91 | -36 | -23 | 67 | 15 | 77 | 86 | -96 | 369 | 142 | -77 | 12 | 70 |
| Net profit | -308 | -176 | -74 | 158 | 38 | 230 | 295 | -358 | 1.278 | 737 | -273 | 15 | 241 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.401 | 5.217 | 5.246 | 5.307 | 5.117 | 5.067 | 4.706 | 4.799 | 6.090 | 5.089 | 4.235 | 4.197 | 4.479 |
| Equity | -643 | -820 | 700 | 858 | 896 | 1.126 | 2.904 | 3.078 | 4.355 | 3.892 | 2.969 | 2.584 | 2.825 |
| Long-term debt | 1.248 | 845 | 513 | 220 | 112 | 29 | 0 | 0 | 221 | 0 | 141 | 102 | 63 |
| Short-term debt | 4.796 | 5.191 | 4.033 | 4.229 | 4.106 | 3.893 | 1.787 | 1.711 | 1.351 | 1.051 | 1.056 | 1.428 | 1.482 |
| Total debt | 6.044 | 6.036 | 4.546 | 4.449 | 4.217 | 3.922 | 1.787 | 1.711 | 1.571 | 1.051 | 1.196 | 1.531 | 1.545 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 1992 | — | — |
BB Management | Management | 1992 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2003 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MPB HOLDING ApS | Company | 100.0% | 100.0% | 2020 |
BIM SVENDBORG HOLDING ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Bent Bruhn Pedersen | Management | 0 companies |
| Bent Kirk Møller | Board of Directors | 0 companies |
| Torben Vilhelm Strandhave | Board of Directors | 0 companies |
| Lene Pilegaard Munter | Board of Directors | 0 companies |
| Bo Tonny Tverskov | Board of Directors | 0 companies |
| Mikkel Pilegaard Bindzus | Chairman | 0 companies |