Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Johs. Thornam A/S
A/S
Active
CVR 16114537
Esplanaden 40, 1263
København K
Wholesale of other machinery and equipment
·
NACE 4664
Est. 1992 · 34 years old
6 employees
Monitor
Share
Denmark
/
Companies
/
Wholesale of other machinery and equipment
/
Johs. Thornam A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
16M
12M
8M
4M
0M
2021: 9M
9M
2021
2022: 13M (+44% vs 2021)
13M
+44%
2022
2023: 7M (-46% vs 2022)
7M
-46%
2023
2024: 7M (0% vs 2023)
7M
0%
2024
2025: 8M (+14% vs 2024)
8M
+14%
2025
EBITDA
DKK millions
10M
7M
5M
2M
0M
2021: 4M
4M
2021
2022: 8M (+100% vs 2021)
8M
+100%
2022
2023: 1M (-87% vs 2022)
1M
-87%
2023
2024: 3M (+200% vs 2023)
3M
+200%
2024
2025: 4M (+33% vs 2024)
4M
+33%
2025
Income statement
DKK thousands
Item
2025
2024
2023
2022
2021
Gross profit
7.772
7.367
7.149
13.454
9.381
Staff expenses
-4.178
-4.803
-5.838
-5.182
-5.357
EBITDA
3.594
2.564
1.311
8.272
4.024
Depreciation & amort.
-272
-272
-272
-272
-272
EBIT
3.322
2.292
1.039
8.000
3.752
Net financials
-544
-840
11
-556
-303
Profit before tax
2.778
1.452
1.050
7.444
3.449
Tax
615
323
238
1.643
761
Net profit
2.163
1.129
812
5.801
2.688
Balance sheet
DKK thousands
Item
2025
2024
2023
2022
2021
Total assets
25.517
28.669
26.425
30.645
23.860
Equity
23.412
21.248
20.120
19.308
19.507
Long-term debt
0
0
0
470
647
Short-term debt
2.045
7.301
6.125
10.627
3.406
Total debt
2.045
7.301
6.125
11.097
4.053
Financial ratios
5-year trend
EBITDA margin (of gross profit)
46,2 %
This company
2021
2025
Equity ratio
91,8 %
This company
38,2 %
Market median
This company
Market median
140% above market
2021
2025
Return on equity
9,2 %
This company
18,4 %
Market median
This company
Market median
50% below market
2021
2025
Net profit margin (of gross profit)
27,8 %
This company
2021
2025
Asset turnover (of gross profit)
0,30×
This company
2021
2025
Debt / equity
0,09×
This company
0,62×
Market median
This company
Market median
85% below market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
More on Johs. Thornam A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
