| Revenue | DKK 187K | -70% |
| EBITDA | DKK -539K | -587% |
| Net profit | DKK -401K | -886% |
| Total assets | DKK 817K | -19% |
| Equity | DKK 517K | -19% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 823 | 1.064 | 1.083 | 615 | 187 |
| Staff expenses | -737 | -923 | -791 | -693 | -727 |
| EBITDA | 86 | 140 | 292 | -79 | -539 |
| Depreciation & amort. | -21 | -21 | -21 | -10 | -0 |
| EBIT | 65 | 119 | 271 | -89 | -539 |
| Net financials | -2 | 1 | 22 | 33 | 25 |
| Profit before tax | 63 | 120 | 293 | -56 | -514 |
| Tax | 14 | 26 | 67 | -15 | -113 |
| Net profit | 49 | 94 | 226 | -41 | -401 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 895 | 1.155 | 1.201 | 1.006 | 817 |
| Equity | 359 | 453 | 679 | 638 | 517 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 534 | 703 | 522 | 368 | 301 |
| Total debt | 534 | 703 | 522 | 368 | 301 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MK Management | Management | 2006 |
| Former (3) | ||
FB | Audit | 1957 – 2006 |
EH Management | Management | 1957 – 1994 |
NP Management | Management | 1957 – 2006 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Board of Directors | 1957 – 2006 | |
| Board of Directors | 2006 – 2018 | |
| Board of Directors | 1957 – 2001 | |
| Board of Directors | 2001 – 2006 | |
| Chairman | 2006 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Bølling Johansen | Audit | 0 companies |
| Michael Kramer | Management | 0 companies |
| Ebba Helene Linde | Management | 0 companies |
| Niels Peter Linde | Management | 0 companies |
| Susanne Linde | Board of Directors | 0 companies |
| Jeanette Nøhr Kramer | Board of Directors | 0 companies |
| Kjeld Harley Regnarsen | Board of Directors | 0 companies |
| Louise Linde | Board of Directors | 0 companies |
| Jette Kramer Nielsen | Chairman | 0 companies |