| Revenue | DKK 2M | +7% |
| EBITDA | DKK 271K | +627% |
| Net profit | DKK 121K | +196% |
| Total assets | DKK 1,6M | -2% |
| Equity | DKK 378K | +47% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.582 | 2.323 | 2.144 | 2.217 | 2.115 | 2.183 | 2.019 | 2.029 | 2.240 | 2.873 | 2.026 | 2.001 | 1.830 | 1.966 |
| Staff expenses | -1.622 | -1.740 | -1.729 | -1.718 | -1.573 | -1.866 | -1.871 | -1.877 | -1.742 | -1.752 | -1.814 | -1.714 | -1.882 | -1.695 |
| EBITDA | 693 | 583 | 416 | 500 | 543 | 301 | 147 | 152 | 498 | 1.121 | 213 | 287 | -51 | 271 |
| Depreciation & amort. | -0 | -150 | -129 | -156 | -7 | -20 | -26 | -37 | -80 | -93 | -114 | -108 | -111 | -114 |
| EBIT | 693 | 433 | 287 | 344 | 535 | 282 | 121 | 115 | 418 | 1.028 | 98 | 179 | -162 | 156 |
| Net financials | -36 | -69 | -43 | -44 | -37 | -44 | -33 | -23 | -41 | -40 | -5 | -0 | 1 | -1 |
| Profit before tax | 657 | 364 | 243 | 300 | 499 | 238 | 88 | 92 | 377 | 988 | 94 | 179 | -161 | 156 |
| Tax | 168 | 91 | 61 | 72 | 110 | 55 | 21 | 21 | 84 | 218 | 22 | 40 | -35 | 34 |
| Net profit | 489 | 272 | 182 | 227 | 389 | 183 | 67 | 71 | 293 | 770 | 72 | 139 | -126 | 121 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.257 | 2.499 | 2.717 | 1.813 | 2.253 | 2.562 | 2.034 | 1.772 | 2.002 | 2.159 | 1.943 | 2.356 | 1.596 | 1.568 |
| Equity | — | 946 | 728 | 756 | 944 | 727 | 594 | 409 | 502 | 1.022 | 344 | 483 | 257 | 378 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 186 | 207 | 124 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.106 | 1.528 | 1.972 | 1.057 | 1.300 | 1.828 | 1.249 | 1.153 | 1.376 | 1.116 | 1.579 | 1.860 | 1.335 | 1.189 |
| Total debt | 2.106 | 1.528 | 1.972 | 1.057 | 1.300 | 1.828 | 1.435 | 1.360 | 1.500 | 1.116 | 1.579 | 1.860 | 1.335 | 1.189 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 1992 | — | — |
| Audit | 1992 | — | — | |
AP Management | Management | 1992 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
A.P.O. 1993 HOLDING ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Revisionsfirmaet Kaj Olsen Statsaut. revisorer | Audit | 0 companies |
| Anders Peter Ohrt | Management | 0 companies |