| Revenue | DKK 0 | — |
| EBITDA | DKK -12K | +44% |
| Net profit | DKK 3,5M | +70% |
| Total assets | DKK 116,5M | +4% |
| Equity | DKK 115M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -34 | -35 | -73 | -37 | -51 | -15 | -13 | -8 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -34 | -35 | -73 | -37 | -51 | -15 | -13 | -8 | -7 | -8 | -8 | -21 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -34 | -35 | -73 | -37 | -51 | -15 | -13 | -8 | -7 | -8 | -8 | -21 | -12 |
| Net financials | 8.279 | -304 | -1.808 | -134 | 89 | 60 | 126 | 159 | 163 | 169 | 174 | 2.642 | 4.475 |
| Profit before tax | 8.245 | -339 | -1.881 | -171 | 38 | 45 | 114 | 151 | 155 | 161 | 166 | 2.621 | 4.463 |
| Tax | 4.609 | -39 | -2.945 | -589 | 19 | 23 | 25 | 33 | 34 | 35 | 37 | 579 | 984 |
| Net profit | 3.636 | -300 | 1.064 | 418 | 19 | 21 | 89 | 118 | 121 | 126 | 130 | 2.042 | 3.479 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 26.953 | 7.148 | 3.401 | 3.859 | 3.892 | 3.908 | 3.985 | 4.111 | 4.233 | 4.360 | 4.490 | 112.077 | 116.549 |
| Equity | 2.626 | 2.318 | 3.371 | 3.824 | 3.843 | 3.864 | 3.953 | 4.071 | 4.192 | 4.318 | 4.447 | 111.489 | 114.969 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 24.327 | 4.830 | 30 | 35 | 49 | 43 | 32 | 40 | 41 | 42 | 43 | 587 | 1.580 |
| Total debt | 24.327 | 4.830 | 30 | 35 | 49 | 43 | 32 | 40 | 41 | 42 | 43 | 587 | 1.580 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 1992 | — | — |
JJ Management | Management | 1992 | — | — |
LJ Management | Management | 2007 | — | — |
SE Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sorana Holding A/S | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Jeff Juan Thybo Nielsen | Management | 0 companies |
| Lorenz Johannes Thorndahl Jørgensen | Management | 0 companies |
| Søren Elmann Ingerslev | Management | 0 companies |
| Hans Ole Svendsen | Board of Directors | 0 companies |
| Paolo Jan Astorri | Board of Directors | 0 companies |
| Johan Juncker | Board of Directors | 0 companies |
| Jan Knudsen | Chairman | 0 companies |
| Aase Jørgensen | Board of Directors | 0 companies |