| Revenue | DKK 674K | -46% |
| EBITDA | DKK 394K | -38% |
| Net profit | DKK 85K | -86% |
| Total assets | DKK 17M | -12% |
| Equity | DKK 5,2M | -9% |
| Employees | 0 | — |
| Item | 2013 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | — | 692 | 912 | 1.174 | 798 | 891 | 999 | 1.126 | 1.245 | 674 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | — | 262 | 81 | 101 | -7 | 133 | -662 | 452 | 630 | 394 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -8 |
| EBIT | -3 | — | 262 | 81 | 101 | -7 | 133 | -662 | 452 | 630 | 386 |
| Net financials | 5 | 0 | -590 | -561 | -558 | -528 | -505 | -345 | -425 | -26 | -301 |
| Profit before tax | 2 | — | -328 | -479 | -457 | -535 | -373 | -1.007 | 27 | 604 | 85 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 2 | — | -328 | -479 | -457 | -535 | -373 | -1.007 | 27 | 604 | 85 |
| Item | 2013 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 137 | 0 | 24.447 | 24.067 | 23.446 | 22.789 | 22.129 | 20.025 | 20.650 | 19.271 | 16.958 |
| Equity | 127 | — | 5.065 | 5.065 | 5.065 | 5.065 | 4.692 | 4.058 | 5.092 | 5.669 | 5.150 |
| Long-term debt | 0 | 0 | 6.186 | 5.977 | 5.689 | 5.401 | 6.440 | 6.144 | 5.817 | 5.491 | 8.375 |
| Short-term debt | 10 | 0 | 13.196 | 13.025 | 12.691 | 12.323 | 10.996 | 9.823 | 9.741 | 8.111 | 3.433 |
| Total debt | 10 | 0 | 19.382 | 19.002 | 18.381 | 17.724 | 17.436 | 15.967 | 15.558 | 13.602 | 11.807 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TL Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
SL Authorized to Sign | Authorized to Sign | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CONVERI INVEST S.M.B.A. | Company | 100.0% | 100.0% | 1995 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Løcke | Chief Executive Officer | 0 companies |
| Steen Løcke | Authorized to Sign | 0 companies |
| Trine Løcke | Chairman | 0 companies |