| Revenue | DKK 8,6M | +7% |
| EBITDA | DKK 112K | -88% |
| Net profit | DKK -56K | -110% |
| Total assets | DKK 5,6M | +23% |
| Equity | DKK 2,7M | -6% |
| Employees | 20 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.416 | 4.965 | 4.986 | 4.704 | 5.280 | 5.606 | 5.154 | 6.460 | 7.002 | 7.458 | 7.059 | 8.042 | 8.568 |
| Staff expenses | -4.015 | -4.423 | -4.504 | -4.316 | -4.907 | -5.350 | -4.782 | -5.764 | -6.257 | -6.711 | -6.657 | -7.121 | -8.457 |
| EBITDA | 402 | 542 | 483 | 388 | 373 | 257 | 372 | 696 | 745 | 746 | 403 | 921 | 112 |
| Depreciation & amort. | -44 | -51 | -54 | -53 | -153 | -39 | -15 | -142 | -136 | -144 | -60 | -96 | -152 |
| EBIT | 357 | 491 | 428 | 335 | 221 | 218 | 357 | 554 | 609 | 603 | 343 | 825 | -40 |
| Net financials | -22 | -80 | -29 | -55 | -88 | -113 | -150 | -122 | -60 | -68 | -77 | -71 | -57 |
| Profit before tax | 335 | 412 | 400 | 279 | 132 | 105 | 207 | 433 | 549 | 535 | 266 | 753 | -97 |
| Tax | 85 | 115 | 105 | 73 | 30 | 35 | 47 | 101 | 130 | 124 | 75 | 186 | -41 |
| Net profit | 250 | 297 | 295 | 206 | 102 | 70 | 161 | 332 | 419 | 411 | 191 | 568 | -56 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.806 | 2.677 | 2.320 | 2.568 | 3.288 | 3.805 | 3.604 | 4.371 | 4.742 | 5.631 | 4.455 | 4.520 | 5.568 |
| Equity | 384 | 531 | 726 | 832 | 834 | 905 | 1.065 | 1.397 | 1.817 | 2.228 | 2.418 | 2.868 | 2.690 |
| Long-term debt | 0 | 0 | 0 | 0 | 548 | 445 | 585 | 471 | 235 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.422 | 2.146 | 1.594 | 1.736 | 1.906 | 2.455 | 1.949 | 2.504 | 2.690 | 3.404 | 2.026 | 1.635 | 2.873 |
| Total debt | 1.422 | 2.146 | 1.594 | 1.736 | 2.453 | 2.900 | 2.533 | 2.974 | 2.925 | 3.404 | 2.026 | 1.635 | 2.873 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Founder | Founder | 1992 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Hass Andersen | Founder | 0 companies |