| Revenue | DKK 9,3M | -4% |
| EBITDA | DKK 2,6M | -14% |
| Net profit | DKK 1,4M | -23% |
| Total assets | DKK 38,3M | +12% |
| Equity | DKK 16,2M | +6% |
| Employees | 13 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10.320 | 11.833 | 11.675 | 8.779 | 10.398 | 8.404 | 10.669 | 8.303 | 9.036 | 12.666 | 15.887 | 12.814 | 9.730 | 9.336 |
| Staff expenses | -5.368 | -5.313 | -5.540 | -5.468 | -5.712 | -6.149 | -6.225 | -6.122 | -6.592 | -6.838 | -6.746 | -6.717 | -6.649 | -6.728 |
| EBITDA | 4.952 | 6.519 | 6.134 | 3.311 | 4.434 | 2.200 | 4.444 | 1.789 | 2.444 | 5.828 | 9.106 | 6.060 | 3.028 | 2.596 |
| Depreciation & amort. | -466 | -409 | -431 | -382 | -184 | -178 | -145 | -147 | -128 | -159 | -127 | -141 | -135 | -134 |
| EBIT | 4.485 | 6.110 | 5.704 | 2.929 | 4.250 | 2.022 | 4.299 | 1.642 | 2.316 | 5.669 | 8.979 | 5.919 | 2.892 | 2.463 |
| Net financials | -861 | -751 | -526 | -454 | -222 | -118 | -347 | -311 | -310 | -90 | -457 | -391 | -527 | -644 |
| Profit before tax | 3.624 | 5.359 | 5.178 | 2.475 | 4.027 | 1.904 | 3.953 | 1.332 | 2.006 | 5.578 | 8.522 | 5.528 | 2.365 | 1.818 |
| Tax | 909 | 1.316 | 1.271 | 586 | 890 | 424 | 878 | 298 | 444 | 1.230 | 1.878 | 1.221 | 521 | 403 |
| Net profit | 2.715 | 4.043 | 3.907 | 1.889 | 3.137 | 1.479 | 3.074 | 1.034 | 1.563 | 4.349 | 6.644 | 4.307 | 1.844 | 1.416 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 35.707 | 35.582 | 38.190 | 36.305 | 38.279 | 36.521 | 35.075 | 32.432 | 34.195 | 38.178 | 44.010 | 34.893 | 34.207 | 38.338 |
| Equity | 16.619 | 20.662 | 24.568 | 26.457 | 29.594 | 19.874 | 21.748 | 19.781 | 20.344 | 23.193 | 25.637 | 23.444 | 15.288 | 16.204 |
| Long-term debt | 8.000 | 8.000 | 7.000 | 6.000 | 3.000 | 2.000 | 0 | 103 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11.041 | 6.829 | 6.516 | 3.750 | 5.633 | 14.592 | 13.276 | 12.547 | 13.840 | 14.962 | 18.344 | 11.418 | 18.903 | 22.121 |
| Total debt | 19.041 | 14.829 | 13.516 | 9.750 | 8.633 | 16.592 | 13.276 | 12.650 | 13.840 | 14.962 | 18.344 | 11.418 | 18.903 | 22.121 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB Founder | Founder | 1992 | — | — |
IB Management | Management | 1992 | — | — |
AB Founder | Founder | 1992 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1992 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Claus Brixius Holding ApS | Company | 50.0% | 50.0% | 2024 |
Ib Brixius Holding ApS | Company | 25.0% | 25.0% | 2024 |
Søren Brixius Holding ApS | Company | 10.0% | 10.0% | 2024 |
BRIXIUS HOLDING ApS | Company | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Brixius | Founder | 0 companies |
| Ib Brixius | Management | 0 companies |
| Ann Brixius | Founder | 0 companies |
| Niels Ulrich Madsen | Board of Directors | 0 companies |
| Claus Brixius | Board of Directors | 0 companies |
| Søren Ingerslev Brixius | Board of Directors | 0 companies |