| Revenue | DKK -4K | -82% |
| EBITDA | DKK -4K | +82% |
| Net profit | DKK 139K | +122% |
| Total assets | DKK 5,1M | +2% |
| Equity | DKK 5,1M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | -434 | 383 | -43 | -49 | -35 | -23 | -22 | -4 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 737 | -2.329 | -12.373 | 2.091 | 73 | 1.751 | 4.795 | -434 | 383 | -43 | -49 | -35 | -23 | -22 | -4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 737 | -2.329 | -12.373 | 2.091 | 73 | 1.751 | 4.795 | -434 | 383 | -43 | -49 | -35 | -23 | -22 | -4 |
| Net financials | 2.287 | 271 | -978 | 2.938 | 764 | 2.690 | 5.747 | 463 | -19 | 116 | -978 | 491 | 366 | 84 | 142 |
| Profit before tax | 2.699 | -2.093 | -11.795 | 2.915 | 635 | 2.664 | 5.688 | 30 | 364 | 73 | -1.027 | 456 | 343 | 62 | 139 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 2.699 | -2.093 | -11.795 | 2.915 | 635 | 2.664 | 5.688 | 30 | 364 | 73 | -1.027 | 456 | 343 | 62 | 139 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 37.440 | 35.499 | 25.915 | 28.032 | 28.242 | 30.307 | 25.457 | 25.477 | 14.843 | 14.922 | 6.889 | 4.550 | 4.888 | 4.953 | 5.076 |
| Equity | 37.422 | 35.329 | 23.534 | 26.449 | 27.084 | 29.747 | 25.435 | 25.465 | 14.828 | 14.902 | 6.874 | 4.530 | 4.873 | 4.935 | 5.074 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 18 | 170 | 2.381 | 1.583 | 1.158 | 560 | 22 | 12 | 15 | 21 | 15 | 20 | 15 | 17 | 2 |
| Total debt | 18 | 170 | 2.381 | 1.583 | 1.158 | 560 | 22 | 12 | 15 | 21 | 15 | 20 | 15 | 17 | 2 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BJ Management | Management | 2000 | — | — |
VS Founder | Founder | 1992 | — | — |
ET Founder | Founder | 1992 | — | — |
HN Founder | Founder | 1992 | — | — |
SS Audit | Audit | 1992 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 1992 | — | — | |
| Chairman | 2000 | — | — | |
| Board of Directors | 1998 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KROGAGER DAMBRUG ApS | Company | 50.0% | 50.0% | 2000 |
SALMON DANICA ApS | Company | 50.0% | 50.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarne Jøker Eg | Management | 0 companies |
| Viggo Steffensen | Founder | 0 companies |
| Erwin Tilman Nielsen | Founder | 0 companies |
| Henning Nortvig Mortensen | Founder | 0 companies |
| Svend Skov | Audit | 0 companies |
| Kim Tranholm | Board of Directors | 0 companies |
| Poul Jensen-Dahm | Board of Directors | 0 companies |
| Gunnar Thybo Johansen | Board of Directors | 0 companies |
| Borris Tangaa Nielsen | Chairman | 0 companies |
| Philip Douglas Stanbury | Board of Directors | 0 companies |