| Revenue | DKK -80K | +233% |
| EBITDA | DKK -80K | -233% |
| Net profit | DKK -9,3M | +69% |
| Total assets | DKK 574,3M | -1% |
| Equity | DKK 537,4M | -2% |
| Employees | 122 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 104.870 | 113.356 | 123.155 | 134.600 | 138.224 | 125.198 | 113.173 | -25 | -25 | -52 | -24 | -80 |
| Staff expenses | -49.608 | -51.803 | -53.775 | -56.301 | -57.999 | -57.553 | -57.487 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 55.262 | 61.554 | 69.380 | 78.299 | 80.226 | 67.645 | 55.686 | -25 | -25 | -52 | -24 | -80 |
| Depreciation & amort. | -6.616 | -7.014 | -6.319 | -6.554 | -6.659 | -11.239 | -20.112 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 48.646 | 54.540 | 63.060 | 71.745 | 73.567 | 56.407 | 35.574 | -25 | -25 | -52 | -24 | -80 |
| Net financials | -717 | 974 | -3.134 | 654 | 1.461 | -4.272 | -28.881 | -24.389 | -21.346 | 16.607 | -30.282 | -9.228 |
| Profit before tax | 47.929 | 55.514 | 59.927 | 72.399 | 75.027 | 52.135 | 6.693 | -24.414 | -21.371 | 16.555 | -30.306 | -9.308 |
| Tax | 10.207 | 11.125 | 10.348 | 15.928 | 16.491 | 11.471 | 1.474 | 12.431 | -8 | -25 | 11 | -4 |
| Net profit | 37.722 | 44.389 | 49.579 | 56.471 | 58.536 | 40.663 | 5.219 | -36.845 | -21.363 | 16.580 | -30.317 | -9.304 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 589.393 | 595.329 | 604.620 | 623.093 | 1.012.063 | 1.062.446 | 1.685.904 | 581.953 | 591.688 | 610.520 | 581.860 | 574.339 |
| Equity | 197.859 | 206.946 | 209.043 | 265.429 | 560.416 | 539.564 | 998.635 | 581.853 | 560.490 | 577.070 | 546.752 | 537.449 |
| Long-term debt | 241.901 | 242.266 | 242.631 | 242.995 | 243.360 | 243.497 | 296.356 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 56.184 | 55.057 | 66.219 | 25.734 | 35.740 | 96.207 | 64.080 | 100 | 31.198 | 33.450 | 35.108 | 36.890 |
| Total debt | 298.085 | 297.323 | 308.850 | 268.729 | 279.100 | 339.704 | 360.436 | 100 | 31.198 | 33.450 | 35.108 | 36.890 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ML Management | Management | 1992 | — | — |
KE Management | Management | 2016 | — | — |
HA Management | Management | 1992 | — | — |
CP Management | Management | 2019 | — | — |
PG Management | Management | 2025 | — | — |
ME Management | Management | 1992 | — | — |
CJ Management | Management | 1992 | — | — |
HS Management | Management | 1992 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 1999 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2013 | — | — | |
JB | Board of Directors | 2006 | — | — |
| Chairman | 1992 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DKPARK II A/S | Company | 100.0% | 100.0% | 2019 |
CAH HOLDING A/S | Company | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Ludvig | Management | 0 companies |
| Kirsten Eskildsen | Management | 0 companies |
| Helge Andersen | Management | 0 companies |
| Carl Peter Ross Tengström | Management | 0 companies |
| Peter Gill | Management | 0 companies |
| Mogens Erik Christiansen | Management | 0 companies |
| Carsten Johansen | Management | 0 companies |
| Henrik Stenbjerre | Management | 0 companies |
| Ola Stendebakken | Chairman | 0 companies |
| Peter Kim Ketelsen | Board of Directors | 0 companies |
| Simon Hultén | Chairman | 0 companies |
| Ole Jørgensen | Board of Directors | 0 companies |
| Jørgen Bertelsen | Chairman | 0 companies |
| Marc Etienne Henriksen | Board of Directors | 0 companies |
| Sten Mejdahl Hansen | Board of Directors | 0 companies |
| Jes Bæk | Board of Directors | 0 companies |
| Ole Milton Andersen | Chairman | 0 companies |
| Juha Matti Salokoski | Board of Directors | 0 companies |
| Alex Korf Jacobsson | Board of Directors | 0 companies |