| Revenue | DKK 370K | -28% |
| EBITDA | DKK -77K | -186% |
| Net profit | DKK -106K | -352% |
| Total assets | DKK 272K | -34% |
| Equity | DKK 196K | -35% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.050 | 1.793 | 301 | 439 | 687 | 1.018 | 821 | 434 | 566 | 586 | 615 | 491 | 513 | 370 |
| Staff expenses | -0 | -0 | -0 | -0 | -653 | -813 | -778 | -495 | -525 | -429 | -451 | -427 | -425 | -447 |
| EBITDA | -50 | 359 | -58 | 133 | 34 | 205 | 43 | -61 | 41 | 157 | 164 | 64 | 89 | -77 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -86 | -113 | -72 | -31 | -33 | -11 | -19 | -24 | -29 | -28 |
| EBIT | -50 | 359 | -58 | 133 | -52 | 92 | -29 | -92 | 8 | 146 | 145 | 39 | 60 | -104 |
| Net financials | -13 | -14 | -10 | -15 | -23 | -8 | -11 | -3 | -4 | -3 | -7 | -2 | -3 | -1 |
| Profit before tax | -64 | 345 | -69 | 136 | -75 | 83 | -40 | -94 | 4 | 143 | 138 | 37 | 57 | -106 |
| Tax | -0 | 24 | -0 | -0 | -10 | 20 | -4 | -0 | -0 | 21 | 26 | 10 | 15 | -0 |
| Net profit | -64 | 320 | -68 | 118 | -65 | 63 | -36 | -94 | 4 | 122 | 113 | 27 | 42 | -106 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 309 | 562 | 349 | 381 | 603 | 624 | 308 | 182 | 254 | 313 | 509 | 424 | 412 | 272 |
| Equity | -169 | 152 | 84 | 202 | 62 | 125 | 89 | -5 | -2 | 120 | 233 | 260 | 302 | 196 |
| Long-term debt | 0 | 0 | 0 | 0 | 235 | 194 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 478 | 410 | 266 | 180 | 306 | 299 | 219 | 187 | 256 | 193 | 276 | 164 | 110 | 76 |
| Total debt | 478 | 410 | 266 | 180 | 541 | 493 | 219 | 187 | 256 | 193 | 276 | 164 | 110 | 76 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SH Audit | Audit | 1995 | — | — |
Rr | Audit | 1992 | — | — |
TS Audit | Audit | 1995 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Sven Halberg | Audit | 0 companies |
| Reg. revisor Kim Eriksen | Audit | 0 companies |
| Tue Schøth Skovgaard | Audit | 0 companies |