| Revenue | DKK -192K | -63% |
| EBITDA | DKK -192K | +63% |
| Net profit | DKK -147K | -113% |
| Total assets | DKK 364K | +125% |
| Equity | DKK 271K | +119% |
| Employees | 4 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 729 | 631 | 928 | -520 | -192 |
| Staff expenses | -300 | -100 | -504 | -0 | -0 |
| EBITDA | 429 | 531 | 304 | -520 | -192 |
| Depreciation & amort. | -64 | -74 | -74 | -247 | -0 |
| EBIT | 365 | 457 | 231 | -767 | -192 |
| Net financials | -117 | -99 | -56 | 1.655 | 13 |
| Profit before tax | 248 | 358 | 175 | 888 | -179 |
| Tax | -335 | 79 | 514 | -218 | -32 |
| Net profit | 584 | 278 | -340 | 1.106 | -147 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.094 | 2.425 | 1.467 | 162 | 364 |
| Equity | -521 | -243 | -982 | 124 | 271 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.615 | 2.667 | 2.391 | 38 | 93 |
| Total debt | 2.615 | 2.667 | 2.391 | 38 | 93 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
TB Founder | Founder | 1993 |
BS Founder | Founder | 1993 |
SK Founder | Founder | 1993 |
NP Chief Executive Officer | Chief Executive Officer | 2008 |
HE Founder | Founder | 1993 |
| Former (2) | ||
KE Audit | Audit | 1993 – 2001 |
SV Management | Management | 1993 – 2008 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2026 | |
| Former (10) | ||
| Board of Directors | 2009 – 2026 | |
| Chairman | 1993 – 1993 | |
| Board of Directors | 2021 – 2022 | |
| Chairman | 2001 – 2008 | |
| Board of Directors | 2019 – 2022 | |
| Board of Directors | 2009 – 2013 | |
| Board of Directors | 2001 – 2008 | |
| Board of Directors | 2001 – 2008 | |
| Board of Directors | 2008 – 2009 | |
| Chairman | 2001 – 2001 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Tommy Bo Christensen | Founder | 0 companies |
| Britt Skovbjerg | Founder | 0 companies |
| Søren Kerff Michelsen | Founder | 0 companies |
| Niels Peter Dahl | Chief Executive Officer | 0 companies |
| Knud Erik Moldrup | Audit | 0 companies |
| Steen Valter Olsen | Management | 0 companies |
| Henrik Elholm Pedersen | Founder | 0 companies |
| Niels Dahl-Sørensen | Board of Directors | 0 companies |
| Michael Verner Østerby | Board of Directors | 0 companies |
| Kjeld Erik Hjortshøj | Chairman | 0 companies |
| Christian Ejner Holme | Board of Directors | 0 companies |
| Kaj Hammerlund | Chairman | 0 companies |
| Søren Thrane | Board of Directors | 0 companies |
| Inge Fahlmann Dahl-Sørensen | Board of Directors | 0 companies |
| Sarah Kalmar Voigt Dyrnits | Board of Directors | 0 companies |
| Margateta Hammerlund | Board of Directors | 0 companies |
| Birgitte Dolberg Olsen | Board of Directors | 0 companies |
| Henrik Laursen | Board of Directors | 0 companies |
| Tomas Otto Berg | Chairman | 0 companies |