| Revenue | DKK 37M | -6% |
| EBITDA | DKK 1,3M | -55% |
| Net profit | DKK -2,9M | -1838% |
| Total assets | DKK 35,1M | -1% |
| Equity | DKK 10,8M | +6% |
| Employees | 31 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 15.567 | 19.636 | 26.632 | 38.968 | 25.127 | 28.184 | 21.836 | 27.535 | 27.009 | 28.335 | 39.258 | 37.024 |
| Staff expenses | -11.055 | -15.235 | -14.710 | -22.691 | -18.796 | -15.085 | -15.620 | -14.549 | -17.748 | -17.270 | -20.346 | -20.622 |
| EBITDA | -3.389 | -3.340 | -2.120 | 1.260 | -4.513 | 341 | -863 | 2.514 | 1.147 | 970 | 2.948 | 1.318 |
| Depreciation & amort. | -3.421 | -8.244 | -11.652 | -3.181 | -3.209 | -3.270 | -4.459 | 5.011 | 1.861 | -1.930 | -1.984 | -2.306 |
| EBIT | -6.810 | -11.584 | -13.772 | -1.921 | -7.722 | -2.929 | -5.322 | -2.497 | -714 | -960 | 964 | -988 |
| Net financials | -324 | -669 | -347 | -1.343 | -1.554 | -767 | -1.188 | -918 | -1.014 | -1.239 | -1.209 | -1.259 |
| Profit before tax | -7.134 | -12.253 | -14.119 | -3.264 | -9.275 | -3.696 | -6.510 | -3.415 | -1.761 | -2.199 | -245 | -2.247 |
| Tax | 1.859 | -1.313 | -3.025 | 590 | 636 | 344 | 300 | -17 | -210 | -472 | -411 | 638 |
| Net profit | -8.993 | -10.940 | -11.094 | -2.675 | -9.912 | -4.040 | -6.810 | -3.398 | -1.551 | -1.727 | 166 | -2.885 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 59.523 | 56.522 | 41.495 | 41 | 35.902 | 34.474 | 27.245 | 25.132 | 32.517 | 33.190 | 35.341 | 35.126 |
| Equity | 34.949 | 27.064 | 16.326 | 18 | 18.210 | 18.560 | 11.423 | 9.576 | 8.085 | 6.622 | 10.179 | 10.754 |
| Long-term debt | 8.868 | 9.592 | 0 | 0 | 0 | 4.080 | 386 | 4.687 | 5.529 | 2.973 | 5.202 | 3.821 |
| Short-term debt | 15.706 | 19.568 | 24.871 | 23 | 17.350 | 11.834 | 15.437 | 10.869 | 18.903 | 23.595 | 19.960 | 20.551 |
| Total debt | 24.574 | 29.160 | 24.871 | 23 | 17.350 | 15.914 | 15.823 | 15.556 | 24.432 | 26.568 | 25.162 | 24.372 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CB Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
HP Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
JM Audit | Audit | 2004 | — | — |
OM Chief Executive Officer | Chief Executive Officer | 2000 | — | — |
SA Founder | Founder | 1992 | — | — |
GJ Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Audit | 2007 | — | — | |
CF Founder | Founder | 1992 | — | — |
SH Management | Management | 2018 | — | — |
HG Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2015 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 1992 | — | — | |
| Board of Directors | 1992 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2024 | |
ANKJER HOLDING ApS | Company | 10.0% | 10.0% | 2025 |
| Individual | 5.0% | 5.0% | 2025 | |
CATPEN A/S | Company | 5.0% | 5.0% | 2015 |
| Individual | 20.0% | 20.0% | 2014 | |
| Individual | 5.0% | 5.0% | 2021 | |
MEDIUMINVEST A/S | Company | 5.0% | 5.0% | 2017 |
CHRISTIAN ROVSING A/S | Company | 5.0% | 5.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Bank | Chief Executive Officer | 0 companies |
| Hjalti Pall Thorvardarson | Chief Executive Officer | 0 companies |
| John Mikkelsen | Audit | 0 companies |
| Orla Mayland Olsen | Chief Executive Officer | 0 companies |
| Søren Anker Rasmussen | Founder | 0 companies |
| Gosswin Julian Josef Bott | Chief Executive Officer | 0 companies |
| GRANT THORNTON, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Christian Foldberg Rovsing | Founder | 0 companies |
| Sigurd Hundrup | Management | 0 companies |
| Henrik Golman Lunde | Chief Executive Officer | 0 companies |
| Flemming Hynkemejer | Board of Directors | 0 companies |
| Jakob Færch Bendtsen | Board of Directors | 0 companies |
| Ulrich Ernst Beck | Chairman | 0 companies |
| Michael Shlomo Gabriely Hove | Chairman | 0 companies |
| Carsten Jørgensen | Board of Directors | 0 companies |
| Pieter van Duijn | Board of Directors | 0 companies |
| Lars Ankjer Jensen | Board of Directors | 0 companies |
| Karl Kristian Nielsen | Chairman | 0 companies |
| Jørgen Hauglund | Chairman | 0 companies |
| Viggo Dam Nielsen | Board of Directors | 0 companies |
| Christian Hvidt | Board of Directors | 0 companies |
| Steen Rosenkvist | Board of Directors | 0 companies |
| Bent Pedersen | Board of Directors | 0 companies |
| Gregory Stephen Sims | Chairman | 0 companies |
| Johannes Rovsing | Board of Directors | 0 companies |
| Sidsel Rovsing | Board of Directors | 0 companies |
| Conny Rasmussen | Board of Directors | 0 companies |
| Heinz Pfannschmidt | Board of Directors | 0 companies |
| Michael Lumholt | Board of Directors | 0 companies |
| Henrik Elbæk Pedersen | Board of Directors | 0 companies |
| Eric Korre Horten | Board of Directors | 0 companies |
| Jakob Alsted Have | Board of Directors | 0 companies |