| Revenue | DKK -107K | -21% |
| EBITDA | DKK -107K | +45% |
| Net profit | DKK -151K | -2448% |
| Total assets | DKK 7,9M | -8% |
| Equity | DKK 971K | -13% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.693 | 3.001 | 2.292 | 3.070 | 1.756 | 2.106 | 1.571 | 1.122 | 936 | 49 | -60 | -77 | -135 | -107 |
| Staff expenses | -2.713 | -829 | -566 | -1.063 | -61 | -63 | -64 | -62 | -61 | -60 | -61 | -61 | -60 | -0 |
| EBITDA | 3.981 | 2.172 | 1.726 | 2.007 | 1.695 | 2.044 | 1.506 | 1.060 | 875 | -11 | -120 | -231 | -195 | -107 |
| Depreciation & amort. | -418 | -118 | -126 | -116 | -114 | -160 | -16 | -5 | -4 | -2 | -0 | -0 | -0 | -0 |
| EBIT | 3.562 | 2.054 | 1.599 | 1.891 | 1.581 | 1.883 | 1.491 | 1.054 | 871 | -13 | -120 | -231 | -195 | -107 |
| Net financials | 166 | 11 | 7 | 15 | 14 | 8 | -190 | 336 | 32 | 280 | -199 | -93 | 188 | -87 |
| Profit before tax | 3.728 | 2.065 | 1.606 | 1.906 | 1.595 | 1.891 | 1.301 | 1.390 | 903 | 267 | -320 | -323 | -8 | -194 |
| Tax | 930 | 521 | 387 | 449 | 351 | 416 | 286 | 306 | 199 | 59 | -70 | -75 | -2 | -43 |
| Net profit | 2.799 | 1.544 | 1.220 | 1.457 | 1.244 | 1.475 | 1.015 | 1.084 | 705 | 208 | -249 | -249 | -6 | -151 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16.335 | 3.070 | 2.759 | 4.978 | 5.563 | 6.336 | 7.554 | 8.264 | 8.698 | 15.611 | 14.798 | 12.250 | 8.526 | 7.861 |
| Equity | 14.154 | 2.119 | 1.839 | 2.096 | 1.840 | 2.115 | 1.629 | 1.713 | 1.418 | 1.626 | 1.377 | 1.129 | 1.123 | 971 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.057 | 853 | 856 | 2.841 | 3.703 | 4.220 | 5.925 | 6.550 | 7.280 | 13.985 | 13.421 | 11.122 | 7.403 | 6.890 |
| Total debt | 2.057 | 853 | 856 | 2.841 | 3.703 | 4.220 | 5.925 | 6.550 | 7.280 | 13.985 | 13.421 | 11.122 | 7.403 | 6.890 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EW Management | Management | 1992 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GREBJERG HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Westergaard | Management | 0 companies |