| Revenue | DKK -45K | +36% |
| EBITDA | DKK -285K | -4% |
| Net profit | DKK 1M | +80% |
| Total assets | DKK 14,3M | +8% |
| Equity | DKK 14M | +7% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -57 | -31 | -32 | -33 | -45 |
| Staff expenses | -0 | -0 | -0 | -240 | -240 |
| EBITDA | -57 | -31 | -32 | -273 | -285 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -57 | -31 | -32 | -273 | -285 |
| Net financials | 407 | 416 | 989 | 1.010 | 1.606 |
| Profit before tax | 350 | 386 | 956 | 736 | 1.321 |
| Tax | 24 | 85 | 211 | 163 | 291 |
| Net profit | 327 | 301 | 746 | 574 | 1.030 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 11.822 | 12.075 | 12.839 | 13.233 | 14.270 |
| Equity | 11.787 | 11.987 | 12.633 | 13.107 | 14.036 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 35 | 88 | 206 | 127 | 234 |
| Total debt | 35 | 88 | 206 | 127 | 234 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
JU Audit | Audit | 1992 – 2000 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 1992 | |
| Former (2) | ||
| Board of Directors | 1992 – 1998 | |
IF | Board of Directors | 1992 – 1993 |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1992 |
| Person | Role here | Other companies |
|---|---|---|
| John Ullits | Audit | 0 companies |
| Poul Erik Uth | Board of Directors | 0 companies |
| Ib Frank | Board of Directors | 0 companies |
| Karin Louise Maynau Stenild | Board of Directors | 0 companies |