| Revenue | DKK 6,8M | +0% |
| EBITDA | DKK 4,1M | -1% |
| Net profit | DKK 2,6M | +1% |
| Total assets | DKK 22M | +14% |
| Equity | DKK 7,3M | +6% |
| Employees | 7 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 6.361 | 6.498 | 5.543 | 6.787 | 6.821 |
| Staff expenses | -3.280 | -3.464 | -3.403 | -2.615 | -2.710 |
| EBITDA | 3.081 | 3.034 | 2.140 | 4.172 | 4.111 |
| Depreciation & amort. | -273 | -256 | -243 | -273 | -270 |
| EBIT | 2.808 | 2.778 | 1.896 | 3.899 | 3.841 |
| Net financials | -266 | -368 | -449 | -556 | -479 |
| Profit before tax | 2.542 | 2.410 | 1.447 | 3.343 | 3.362 |
| Tax | 567 | 539 | 323 | 752 | 752 |
| Net profit | 1.975 | 1.871 | 1.124 | 2.591 | 2.609 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 21.177 | 21.749 | 19.148 | 19.202 | 21.981 |
| Equity | 5.076 | 5.747 | 5.771 | 6.862 | 7.272 |
| Long-term debt | 4.024 | 3.695 | 2.930 | 2.653 | 2.334 |
| Short-term debt | 12.077 | 12.307 | 10.447 | 9.676 | 12.348 |
| Total debt | 16.101 | 16.002 | 13.377 | 12.329 | 14.682 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
BM Founder | Founder | 1992 |
SE Founder | Founder | 1992 |
AP Founder | Founder | 1992 |
MB Management | Management | 2024 |
| Former (1) | ||
RR | Audit | 1992 – 1994 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2026 | |
| Chairman | 2026 | |
| Former (1) | ||
| Board of Directors | 2001 – 2011 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2024 | |
| Company | 50–66.65% | 50–66.65% | 2024 | |
| Company | 10–14.99% | 10–14.99% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Britta Mygind Hansen | Founder | 0 companies |
| Svend Erik Hansen | Founder | 0 companies |
| Aksel Peder Hansen | Founder | 0 companies |
| Martin Brorson Nielsen | Management | 0 companies |
| RV Revision i Bjerringbro | Audit | 0 companies |
| Peter Mygind Hansen | Board of Directors | 0 companies |
| Steffen Frandsen | Chairman | 0 companies |
| Johannes Hedegaard Frederiksen | Board of Directors | 0 companies |