| Revenue | DKK 78,9M | +44% |
| EBITDA | DKK 39,2M | +76% |
| Net profit | DKK 37,3M | +60% |
| Total assets | DKK 195,8M | +7% |
| Equity | DKK 105,2M | +57% |
| Employees | 115 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 52.000 | 53.746 | 29.275 | 32.828 | 38.807 | 28.328 | 27.825 | 24.171 | 26.314 | 32.118 | 24.354 | 54.712 | 78.871 |
| Staff expenses | -63.978 | -75.591 | -69.486 | -63.843 | -62.791 | -62.652 | -60.737 | -65.134 | -55.766 | -53.971 | -59.242 | -69.564 | -73.187 |
| EBITDA | 23.309 | 23.663 | -1.443 | 3.643 | 8.997 | -8.388 | -8.063 | -12.439 | -1.902 | 6.190 | 204 | 22.270 | 39.169 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 23.309 | 23.663 | -1.443 | 3.643 | 8.997 | -8.388 | -8.063 | -12.439 | -1.902 | 6.190 | 204 | 22.270 | 39.169 |
| Net financials | -3.727 | -4.104 | -11.283 | -482 | -2.707 | -5.713 | -19.107 | 3.277 | -5.813 | -145 | 1.792 | 6.170 | 7.241 |
| Profit before tax | 19.582 | 19.559 | -58.161 | 3.161 | 6.290 | -14.101 | -27.170 | -9.162 | -7.715 | 6.045 | 1.996 | 28.440 | 46.410 |
| Tax | 5.737 | 5.543 | -650 | 94 | 2.029 | -1.857 | -2.085 | -3.499 | -243 | 1.164 | -60 | 5.155 | 9.064 |
| Net profit | 13.845 | 14.016 | -57.511 | 3.067 | 4.261 | -12.244 | -25.085 | -5.663 | -7.472 | 4.881 | 2.056 | 23.285 | 37.346 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 138.293 | 159.183 | 88.879 | 89.548 | 90.340 | 109.846 | 134.840 | 139.962 | 125.624 | 130.847 | 144.181 | 182.301 | 195.847 |
| Equity | 80.246 | 94.325 | 25.202 | 28.290 | 32.544 | 35.296 | 49.782 | 42.287 | 33.904 | 38.750 | 40.831 | 66.827 | 105.248 |
| Long-term debt | 1.625 | 2.041 | 1.355 | 745 | 833 | 738 | 2.924 | 3.093 | 1.282 | 22.901 | 0 | 0 | 0 |
| Short-term debt | 47.963 | 50.907 | 47.384 | 47.972 | 44.188 | 61.800 | 1.125 | 93.003 | 85.755 | 66.762 | 101.226 | 107.249 | 79.350 |
| Total debt | 49.588 | 52.948 | 48.739 | 48.717 | 45.021 | 62.538 | 78.162 | 95.042 | 87.037 | 89.663 | 101.226 | 107.249 | 79.350 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AL Deputy | Deputy | 2006 | — | — |
LT Management | Management | 2010 | — | — |
ED Deputy | Deputy | 1992 | — | — |
AO Chief Executive Officer | Chief Executive Officer | 1992 | — | — |
KK Deputy | Deputy | 2015 | — | — |
PO Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Audit | 1992 | — | — | |
BD Deputy | Deputy | 2010 | — | — |
MA Deputy | Deputy | 2001 | — | — |
JÅ Deputy | Deputy | 2006 | — | — |
AH Management | Management | 2021 | — | — |
IA Deputy | Deputy | 1995 | — | — |
CH | Deputy | 2015 | — | — |
KD Management | Management | 2010 | — | — |
KD Deputy | Deputy | 2019 | — | — |
JE Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
FK Management | Management | 1992 | — | — |
KM Management | Management | 2019 | — | — |
KU | Deputy | 2010 | — | — |
RL Deputy | Deputy | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1992 | — | — | |
| Deputy Chairman | 2019 | — | — | |
| Deputy Chairman | 2014 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 1992 | — | — | |
| Board of Directors | 2001 | — | — | |
| Deputy Chairman | 2010 | — | — | |
| Board of Directors | 1992 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 1992 | — | — | |
| Board of Directors | 1995 | — | — | |
VH | Board of Directors | 1992 | — | — |
| Board of Directors | 1992 | — | — | |
| Board of Directors | 2000 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 1995 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 1992 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2002 | — | — | |
| Chairman | 2000 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
THERMAX DENMARK ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Agner Lund Andersen | Deputy | 0 companies |
| Leif Tjørnelund Thomsen | Management | 0 companies |
| Erik Dahl | Deputy | 0 companies |
| Anders Ole Hjørnholm | Chief Executive Officer | 0 companies |
| Kaj Kiel Søndergaard | Deputy | 0 companies |
| Peter Overgaard | Chief Executive Officer | 0 companies |
| ANDERSEN STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Bo Damgaard Thygesen | Deputy | 0 companies |
| Martin Andresen | Deputy | 0 companies |
| Jan Åge Jensen | Deputy | 0 companies |
| Allan Harritslev Nielsen | Management | 0 companies |
| Ib Aabenhuus | Deputy | 0 companies |
| Carsten Hyldgaard Poulsen | Deputy | 0 companies |
| Knud Dürr | Management | 0 companies |
| Klaus Daugaard Nielsen | Deputy | 0 companies |
| Jan Enemark | Chief Executive Officer | 0 companies |
| Finn Kongsmark Flanding | Management | 0 companies |
| Kurt Myhlert Olsen | Management | 0 companies |
| Kristian Understrup Lind Panduro | Deputy | 0 companies |
| René Lykke | Deputy | 0 companies |
| Hans Møller Therkelsen | Board of Directors | 0 companies |
| Rajendran Arunachalam | Deputy Chairman | 0 companies |
| Amitabha Mukhopadhyay | Deputy Chairman | 0 companies |
| Hemant Prabhakar Mohgaonkar | Chairman | 0 companies |
| Holger Michael Diechmann Jepsen | Board of Directors | 0 companies |
| Johan Blach Petersen | Board of Directors | 0 companies |
| Gert Lorentz Ingvard Erikssøn Grevenkop-Castenskiold | Chairman | 0 companies |
| Jørgen Erik Nielsen | Board of Directors | 0 companies |
| Gopal Mahadevan | Deputy Chairman | 0 companies |
| Rosario Ametrano | Board of Directors | 0 companies |
| Kim Slumstrup | Board of Directors | 0 companies |
| Christian Kronika Postborg | Board of Directors | 0 companies |
| Henrik Bjerre Thomsen | Board of Directors | 0 companies |
| Fiscale Diego Barontini | Board of Directors | 0 companies |
| Øjvind Toftgaard Knudsen | Board of Directors | 0 companies |
| Lars Lykke Sørensen | Board of Directors | 0 companies |
| Vagn Høj | Board of Directors | 0 companies |
| Kim Nauntofte | Board of Directors | 0 companies |
| Poul Damgaard Poulsen | Board of Directors | 0 companies |
| Rakesh Rampratap Tripathi | Chairman | 0 companies |
| Baldassare Paladino | Board of Directors | 0 companies |
| Morten Friis Jensen | Board of Directors | 0 companies |
| Francesco Festa | Board of Directors | 0 companies |
| Kalimili Chakravarthy | Board of Directors | 0 companies |
| Vagn Flensborg | Board of Directors | 0 companies |
| Stefano Costa | Chairman | 0 companies |
| Mahesh Channakeshaviah Bukinkere | Chairman | 0 companies |
| Bill Jayesh Shukla | Chairman | 0 companies |
| Mario Modica | Board of Directors | 0 companies |
| Per Klavsen | Board of Directors | 0 companies |
| Peter Tærø Nielsen | Chairman | 0 companies |
| Bent Hviid | Board of Directors | 0 companies |
| Jørn Henriksen | Board of Directors | 0 companies |
| Sandeep Suresh Mandke | Board of Directors | 0 companies |