| Revenue | DKK -46K | -13% |
| EBITDA | DKK -46K | +13% |
| Net profit | DKK -10K | -102% |
| Total assets | DKK 2,9M | -1% |
| Equity | DKK 2,8M | -2% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -59 | -64 | -52 | -44 | -60 | -53 | -55 | -69 | -66 | -53 | -46 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -59 | -64 | -52 | -44 | -60 | -53 | -55 | -69 | -66 | -53 | -46 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -59 | -64 | -52 | -44 | -60 | -53 | -55 | -69 | -66 | -53 | -46 |
| Net financials | 115 | 49 | 293 | 522 | -244 | 283 | -202 | 283 | 118 | 561 | 33 |
| Profit before tax | 56 | -16 | 241 | 477 | -304 | 230 | -144 | 213 | 52 | 508 | -13 |
| Tax | 14 | -4 | 51 | 113 | -65 | 51 | 57 | 47 | 11 | 113 | -3 |
| Net profit | 43 | -12 | 191 | 364 | -238 | 179 | -201 | 166 | 41 | 395 | -10 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.846 | 2.737 | 2.809 | 3.182 | 2.737 | 2.812 | 2.503 | 2.561 | 2.519 | 2.907 | 2.870 |
| Equity | 2.815 | 2.706 | 2.799 | 3.063 | 2.724 | 2.800 | 2.493 | 2.551 | 2.481 | 2.820 | 2.753 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 31 | 31 | 10 | 119 | 14 | 13 | 10 | 10 | 37 | 87 | 117 |
| Total debt | 31 | 31 | 10 | 119 | 14 | 13 | 10 | 10 | 37 | 87 | 117 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HC Management | Management | 1992 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2020 | |
| Individual | 50.0% | 50.0% | 2023 | |
| Individual | 50.0% | 50.0% | 2023 | |
| Individual | 100.0% | 100.0% | 1993 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Calum | Management | 0 companies |