| Revenue | DKK -102K | +39% |
| EBITDA | DKK -1,1M | +3% |
| Net profit | DKK 10,6M | +49% |
| Total assets | DKK 97,7M | +4% |
| Equity | DKK 88,5M | +13% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -24 | -22 | -5 | 11 | -28 | -41 | -25 | -71 | -64 | -48 | -68 | -73 | -102 |
| Staff expenses | -904 | -941 | -945 | -944 | -946 | -956 | -1.071 | -1.101 | -1.139 | -1.140 | -1.138 | -1.077 | -1.010 |
| EBITDA | -928 | -963 | -950 | -934 | -973 | -997 | -1.096 | -1.172 | -1.203 | -1.188 | -1.206 | -1.151 | -1.112 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -928 | -963 | -950 | -934 | -973 | -997 | -1.096 | -1.172 | -1.203 | -1.188 | -1.206 | -1.151 | -1.112 |
| Net financials | 7.379 | 6.689 | 2.656 | 5.343 | 6.686 | 8.040 | 5.224 | 13.285 | 11.094 | 12.415 | 1.138 | 10.122 | 13.671 |
| Profit before tax | 6.450 | 5.726 | 1.706 | 4.409 | 5.713 | 7.042 | 4.128 | 12.112 | 9.891 | 11.227 | -68 | 8.971 | 12.559 |
| Tax | 1.863 | 68 | 1.155 | 1.169 | 1.310 | 1.656 | 951 | 2.397 | 1.478 | 2.422 | -66 | 1.902 | 2.009 |
| Net profit | 4.588 | 5.658 | 551 | 3.240 | 4.402 | 5.386 | 3.178 | 9.715 | 8.412 | 8.805 | -2 | 7.069 | 10.551 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 37.773 | 43.714 | 43.767 | 45.922 | 50.396 | 51.919 | 59.768 | 70.250 | 77.184 | 87.058 | 87.210 | 93.721 | 97.680 |
| Equity | 25.909 | 31.567 | 31.818 | 34.658 | 38.894 | 44.177 | 47.249 | 56.856 | 65.158 | 72.963 | 71.461 | 78.413 | 88.463 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10.032 | 11.546 | 11.212 | 10.721 | 10.959 | 6.954 | 11.623 | 12.474 | 11.012 | 13.215 | 14.996 | 14.651 | 8.576 |
| Total debt | 10.032 | 11.546 | 11.212 | 10.721 | 10.959 | 6.954 | 11.623 | 12.474 | 11.012 | 13.215 | 14.996 | 14.651 | 8.576 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1992 |
| Person | Role here | Other companies |
|---|