| Revenue | DKK 169K | +51% |
| EBITDA | DKK 84K | +82% |
| Net profit | DKK 73K | +81% |
| Total assets | DKK 860K | +17% |
| Equity | DKK 522K | +16% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 132 | 10 | 43 | 112 | 169 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 45 | -50 | -13 | 46 | 84 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 45 | -50 | -13 | 46 | 84 |
| Net financials | 27 | -30 | 2 | 6 | 11 |
| Profit before tax | 71 | -79 | -11 | 52 | 95 |
| Tax | 20 | -17 | -1 | 12 | 22 |
| Net profit | 51 | -62 | -10 | 40 | 73 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.989 | 708 | 721 | 735 | 860 |
| Equity | 482 | 419 | 410 | 450 | 522 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.507 | 289 | 311 | 285 | 338 |
| Total debt | 1.507 | 289 | 311 | 285 | 338 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
BL Management | Management | 2005 |
KS Founder | Founder | 1992 |
SÅ Founder | Founder | 1992 |
KA Founder | Founder | 1992 |
FM Founder | Founder | 1992 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Board of Directors | 1992 – 1995 | |
| Chairman | 2005 – 2024 | |
| Board of Directors | 1992 – 2025 | |
| Board of Directors | 1992 – 1995 | |
| Chairman | 1992 – 1995 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Larsen | Management | 0 companies |
| Karsten Stig Henriksen | Founder | 0 companies |
| Svend Åge Jespersen | Founder | 0 companies |
| Kjeld Albert Ejler | Founder | 0 companies |
| Finn Mikkelsen | Founder | 0 companies |
| Per Kalvig | Board of Directors | 0 companies |
| Jan Larsen | Chairman | 0 companies |
| Inge Lise Larsen | Board of Directors | 0 companies |
| Ulf Meyer Henius | Board of Directors | 0 companies |
| Bo Lorentzen | Chairman | 0 companies |