| Revenue | DKK -112K | +79% |
| EBITDA | DKK -112K | -79% |
| Net profit | DKK 43M | +1023% |
| Total assets | DKK 73,5M | +35% |
| Equity | DKK 71,7M | +150% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -83 | -17 | -35 | -62 | -112 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -83 | 65 | -35 | -62 | -112 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -83 | 65 | -35 | -62 | -112 |
| Net financials | 158 | 5.329 | 14.670 | 3.519 | 43.340 |
| Profit before tax | 75 | 5.394 | 14.635 | 3.457 | 43.228 |
| Tax | -15 | -16 | -0 | -371 | 264 |
| Net profit | 90 | 5.410 | 14.635 | 3.827 | 42.965 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 10.333 | 18.753 | 43.410 | 54.550 | 73.544 |
| Equity | 4.362 | 9.772 | 24.794 | 28.622 | 71.693 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.971 | 8.982 | 18.616 | 25.929 | 1.851 |
| Total debt | 5.971 | 8.982 | 18.616 | 25.929 | 1.851 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
FH Audit | Audit | 1992 – 1998 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 1992 – 1995 | |
| Chairman | 1995 – 1999 | |
| Board of Directors | 1992 – 1999 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1992 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Hother Madsen | Audit | 0 companies |
| Linda Møller Andersen | Board of Directors | 0 companies |
| Jørgen Rossen Nielsen | Chairman | 0 companies |
| Jens Bjerggaard Schousen | Board of Directors | 0 companies |