| Revenue | DKK 21M | -1% |
| EBITDA | DKK 4,1M | -21% |
| Net profit | DKK -131K | -115% |
| Total assets | DKK 21,5M | +3% |
| Equity | DKK 2,7M | -5% |
| Employees | 38 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Revenue | 20.342 | — | 18.244 | 21.237 | 21.012 |
| Staff expenses | -15.461 | -14.250 | -13.918 | -16.103 | -16.946 |
| EBITDA | 4.881 | 4.656 | 4.327 | 5.134 | 4.067 |
| Depreciation & amort. | -3.253 | -3.432 | -3.125 | -3.365 | -3.605 |
| EBIT | 1.628 | 1.224 | 1.202 | 1.769 | 461 |
| Net financials | -834 | -1.040 | -878 | -654 | -622 |
| Profit before tax | 794 | -1.092 | 324 | 1.115 | -161 |
| Tax | 243 | -240 | 76 | 249 | -30 |
| Net profit | 551 | -852 | 249 | 866 | -131 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Total assets | 20.886 | 20.697 | 18.310 | 20.867 | 21.517 |
| Equity | 1.167 | 315 | 564 | 2.830 | 2.699 |
| Long-term debt | 7.707 | 9.587 | 8.019 | 7.737 | 7.460 |
| Short-term debt | 10.884 | 9.905 | 8.758 | 8.685 | 9.772 |
| Total debt | 18.590 | 19.491 | 16.777 | 16.421 | 17.232 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
SS Management | Management | 1995 – 2019 |
EK Management | Management | 1995 – 1995 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Board of Directors | 2013 – 2019 | |
| Chairman | 2006 – 2012 | |
| Board of Directors | 2001 – 2002 | |
| Chairman | 2012 – 2019 | |
| Board of Directors | 1992 – 1995 | |
| Board of Directors | 2002 – 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Steffen Schnejder Nielsen | Management | 0 companies |
| Erik Kjeld Nielsen | Management | 0 companies |
| Henry Johan Dyrlund | Board of Directors | 0 companies |
| Poul Møller Andersen | Chairman | 0 companies |
| Georg Nico Vilsen | Board of Directors | 0 companies |
| Preben Gregersen Greibe | Chairman | 0 companies |
| Lily Nielsen | Board of Directors | 0 companies |
| Bente Magdalene Hansen | Board of Directors | 0 companies |