| Revenue | DKK 5,4M | -55% |
| EBITDA | DKK -2,3M | -3% |
| Net profit | DKK -2,6M | -13% |
| Total assets | DKK 23,8M | -40% |
| Equity | DKK 4,8M | +200% |
| Employees | 20 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 14.250 | 10.485 | 11.706 | 11.952 | 5.400 |
| Staff expenses | -9.198 | -8.801 | -8.099 | -8.376 | -7.708 |
| EBITDA | -361 | -2.096 | 34 | -2.240 | -2.308 |
| Depreciation & amort. | -881 | -397 | -27 | -60 | -119 |
| EBIT | -1.242 | -2.493 | 7 | -2.300 | -2.427 |
| Net financials | -663 | -439 | -316 | -660 | -911 |
| Profit before tax | -1.905 | -2.932 | -309 | -2.960 | -3.338 |
| Tax | -419 | -645 | -69 | -653 | -735 |
| Net profit | -1.486 | -2.287 | -240 | -2.307 | -2.603 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 29.421 | 20.471 | 19.202 | 39.765 | 23.815 |
| Equity | 6.432 | 4.145 | 3.905 | 1.598 | 4.795 |
| Long-term debt | 248 | 707 | 0 | 0 | 0 |
| Short-term debt | 22.741 | 15.619 | 15.297 | 38.167 | 19.020 |
| Total debt | 22.989 | 16.326 | 15.297 | 38.167 | 19.020 |
| Name | Role | Member since |
|---|---|---|
| Former (16) | ||
| Audit | 1997 – 2001 | |
MG Management | Management | 2019 – 2024 |
AV Audit | Audit | 1992 – 1992 |
FL Management | Management | 1992 – 1993 |
JA Management | Management | 1992 – 1996 |
HN Management | Management | 1999 – 1999 |
OB Management | Management | 1998 – 1999 |
BP Management | Management | 1992 – 1994 |
TJ Management | Management | 2009 – 2012 |
PH Management | Management | 2004 – 2004 |
JS Management | Management | 2014 – 2015 |
PH Management | Management | 1992 – 1992 |
TB Management | Management | 2015 – 2019 |
KK Management | Management | 2004 – 2007 |
TS Management | Management | 1996 – 1998 |
BM Management | Management | 1992 – 1994 |
| Name | Role | Member since |
|---|---|---|
| Former (22) | ||
| Board of Directors | 1992 – 1997 | |
| Board of Directors | 2002 – 2004 | |
| Board of Directors | 1992 – 1994 | |
| Chairman | 2007 – 2009 | |
| Chairman | 2014 – 2015 | |
| Board of Directors | 2015 – 2016 | |
| Board of Directors | 2015 – 2023 | |
| Board of Directors | 2012 – 2014 | |
| Chairman | 2015 – 2016 | |
| Board of Directors | 1998 – 2002 | |
| Board of Directors | 2015 – 2017 | |
| Board of Directors | 2009 – 2012 | |
| Board of Directors | 1992 – 1993 | |
| Chairman | 2016 – 2018 | |
| Board of Directors | 1992 – 1998 | |
| Board of Directors | 1992 – 1994 | |
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 1992 – 1993 | |
| Chairman | 2012 – 2014 | |
| Board of Directors | 2021 – 2024 | |
| Chairman | 2018 – 2021 | |
| Chairman | 2021 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| VILH. JENSEN - EGILL CHRISTENSEN STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Michael Gerstenfeldt | Management | 0 companies |
| Allan Vinther | Audit | 0 companies |
| Finn Lasse Fredskov | Management | 0 companies |
| Jens-Jakob Arnved | Management | 0 companies |
| Hans Nielsen | Management | 0 companies |
| Ole Brandt | Management | 0 companies |
| Bent Pedersen | Management | 0 companies |
| Thomas Johansen | Management | 0 companies |
| Per Hansen Temmesen | Management | 0 companies |
| Jan Stærmose-Enke | Management | 0 companies |
| Peter Hageman Christensen | Management | 0 companies |
| Thomas Bo Klahn | Management | 0 companies |
| Klaus Kjær Hansen | Management | 0 companies |
| Thomas Søndergaard | Management | 0 companies |
| Bent Mikkelsen | Management | 0 companies |
| John Blom Iversen | Board of Directors | 0 companies |
| Frank Lund | Board of Directors | 0 companies |
| Karin Elisabeth Christiansen | Board of Directors | 0 companies |
| Birthe Marianne Christiansen | Chairman | 0 companies |
| Thomas Korgaard Henriksen | Chairman | 0 companies |
| Henning Christensen | Board of Directors | 0 companies |
| Henrik Høyby Hansen | Board of Directors | 0 companies |
| Erik Christensen | Board of Directors | 0 companies |
| Peter Milbregt | Chairman | 0 companies |
| Nicolai Theodor Christiansen | Board of Directors | 0 companies |
| Carina Avlbjerg Christiansen | Board of Directors | 0 companies |
| Morten Bøhm Jørgensen | Board of Directors | 0 companies |
| Ole Tolstrup Krogsgaard | Board of Directors | 0 companies |
| Claus Bjerring Christiansen | Chairman | 0 companies |
| Henning Iver Hansen | Board of Directors | 0 companies |
| Ernst Enewald Berthold Clausen | Board of Directors | 0 companies |
| Jørgen Meyer | Board of Directors | 0 companies |
| Leif Bork Petersen | Board of Directors | 0 companies |
| Anders Buchwald Hansen | Chairman | 0 companies |
| Svend Thun Djurhuus | Board of Directors | 0 companies |
| Niels Vrist Bertelsen | Chairman | 0 companies |
| Mads Iversen | Chairman | 0 companies |