| Revenue | DKK -31K | +24% |
| EBITDA | DKK -97K | -290% |
| Net profit | DKK -199,7M | -6884% |
| Total assets | DKK 135,6M | -59% |
| Equity | DKK 99,4M | -67% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -180 | -117 | -70 | -52 | -42 | -74 | -25 | -23 | -110 | -192 | -24 | -25 | -31 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -180 | -117 | -70 | -52 | -42 | -74 | -25 | -23 | -152 | -192 | -24 | -25 | -97 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -180 | -117 | -70 | -52 | -42 | -74 | -25 | -23 | -152 | -192 | -24 | -25 | -97 |
| Net financials | -27.856 | -2.855 | -8.691 | -24.527 | -13.867 | -36.759 | -37.744 | -10.030 | -17.074 | 23.290 | -44.624 | 2.969 | -199.624 |
| Profit before tax | -28.035 | -2.972 | -8.761 | -24.579 | -13.909 | -36.834 | -37.769 | -10.053 | -17.226 | 23.098 | -44.648 | 2.944 | -199.721 |
| Tax | -0 | -1.085 | -5.125 | -4.641 | -3.698 | -2.369 | -0 | -616 | -1.023 | -1.799 | -0 | -0 | -0 |
| Net profit | -28.035 | -1.887 | -3.636 | -19.938 | -10.211 | -34.465 | -37.769 | -9.437 | -16.203 | 24.897 | -44.648 | 2.944 | -199.721 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.211.786 | 1.198.711 | 1.205.774 | 1.416.558 | 727.992 | 717.092 | 667.694 | 661.209 | 649.080 | 375.148 | 326.929 | 328.524 | 135.569 |
| Equity | 454.664 | 452.776 | 449.140 | 430.807 | 420.596 | 386.131 | 350.613 | 341.402 | 315.901 | 340.798 | 296.151 | 299.095 | 99.374 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 757.122 | 745.934 | 756.634 | 985.751 | 307.396 | 330.960 | 317.081 | 319.808 | 333.179 | 34.349 | 30.778 | 29.429 | 36.195 |
| Total debt | 757.122 | 745.934 | 756.634 | 985.751 | 307.396 | 330.960 | 317.081 | 319.808 | 333.179 | 34.349 | 30.778 | 29.429 | 36.195 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LK Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
FL Management | Management | 1997 | — | — |
SD Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
NB Chief Executive Officer | Chief Executive Officer | 2002 | — | — |
| Audit | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ANPARTSSELSKABET AF 5. JANUAR 2010 | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Kousgaard Mikkelsen | Chief Executive Officer | 0 companies |
| Frank Lund | Management | 0 companies |
| Søren Dahl Bonde | Chief Executive Officer | 0 companies |
| Niels Bo Andersen | Chief Executive Officer | 0 companies |
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Flemming Skouboe | Board of Directors | 0 companies |
| Martin Skouboe | Board of Directors | 0 companies |
| Simon Skouboe | Board of Directors | 0 companies |
| Hanne Skouboe | Board of Directors | 0 companies |