| Revenue | DKK 990K | +1% |
| EBITDA | DKK 1,3M | +66% |
| Net profit | DKK 861K | +116% |
| Total assets | DKK 15,6M | +0% |
| Equity | DKK 7,3M | +12% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -17 | -0 | -1 | -4 | -2 | -3 | -2 | 445 | 668 | 935 | 935 | 1.022 | 977 | 990 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -16 | 1 | -1 | -4 | -2 | -3 | -2 | -4.058 | 2.418 | 1.221 | 755 | 1.162 | 787 | 1.310 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -16 | 1 | -1 | -4 | -2 | -3 | -2 | -4.058 | 2.418 | 1.221 | 755 | 1.162 | 787 | 1.310 |
| Net financials | -15 | 7 | 596 | 769 | 626 | -2.303 | 251 | -360 | -213 | -179 | -133 | -279 | -277 | -207 |
| Profit before tax | -31 | 8 | 595 | 766 | 624 | -2.306 | 250 | -4.418 | 2.206 | 1.042 | 622 | 883 | 510 | 1.103 |
| Tax | -0 | -0 | -0 | -0 | -0 | -33 | -131 | -799 | 474 | 113 | 137 | 194 | 112 | 243 |
| Net profit | -31 | 8 | 595 | 766 | 624 | -2.273 | 380 | -3.619 | 1.731 | 929 | 485 | 689 | 398 | 861 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.724 | 5.479 | 6.319 | 7.096 | 7.691 | 5.519 | 6.123 | 17.462 | 19.201 | 15.257 | 15.465 | 15.492 | 15.558 | 15.573 |
| Equity | — | 3.870 | 6.184 | 7.062 | 7.642 | 5.517 | 6.121 | 2.500 | 4.232 | 5.160 | 5.586 | 6.214 | 6.523 | 7.308 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.318 | 12.256 | 8.298 | 7.877 | 7.192 | 6.778 | 5.911 |
| Short-term debt | 1.013 | 1.609 | 135 | 34 | 50 | 2 | 2 | 2.021 | 1.616 | 588 | 656 | 575 | 660 | 556 |
| Total debt | 1.013 | 1.609 | 135 | 34 | 50 | 2 | 2 | 14.339 | 13.872 | 8.886 | 8.533 | 7.767 | 7.438 | 6.467 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Management | Management | 2012 | — | — |
PS Founder | Founder | 1992 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2012 | |
| Individual | 33.3% | 33.3% | 2012 | |
| Individual | 33.3% | 33.3% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Sølund Olsen | Management | 0 companies |
| Peter Søndergaard | Founder | 0 companies |