| Revenue | DKK -26K | -43% |
| EBITDA | DKK -26K | +43% |
| Net profit | DKK 2,8M | -4% |
| Total assets | DKK 45,5M | +6% |
| Equity | DKK 44,4M | +7% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 22.434 | 20.472 | 10.924 | 14 | 4 | 0 | -439 | -18 | -22 | -74 | -38 | -45 | -26 |
| Staff expenses | -10.423 | -8.134 | -4.631 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 932 | 873 | -828 | 12 | -751 | -316 | -439 | -18 | -22 | -74 | -38 | -45 | -26 |
| Depreciation & amort. | -355 | -564 | -494 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 577 | 309 | -1.323 | 12 | -751 | -316 | -439 | -18 | -22 | -74 | -38 | -45 | -26 |
| Net financials | 67 | 1.948 | 5.715 | 1.689 | 1.888 | 2.162 | 1.715 | 2.974 | 2.211 | 5.604 | 149 | 3.330 | 3.310 |
| Profit before tax | 645 | 2.257 | 5.098 | 1.726 | 1.137 | 1.846 | 1.275 | 2.957 | 2.189 | 5.530 | 112 | 3.285 | 3.284 |
| Tax | 153 | 81 | -108 | 56 | -140 | -38 | -109 | 158 | 51 | 492 | -202 | 377 | 483 |
| Net profit | 492 | 2.176 | 5.206 | 1.670 | 1.277 | 1.884 | 1.384 | 2.799 | 2.137 | 5.038 | 313 | 2.908 | 2.801 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16.884 | 19.428 | 23.345 | 25.104 | 26.438 | 27.913 | 28.930 | 32.004 | 34.182 | 39.466 | 40.094 | 42.735 | 45.472 |
| Equity | 15.090 | 17.170 | 22.276 | 23.946 | 25.122 | 27.006 | 28.389 | 31.188 | 33.325 | 38.363 | 38.676 | 41.584 | 44.385 |
| Long-term debt | 578 | 489 | 445 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.090 | 1.630 | 625 | 1.158 | 1.316 | 908 | 541 | 816 | 857 | 1.103 | 1.418 | 1.151 | 1.087 |
| Total debt | 1.668 | 2.119 | 1.069 | 1.158 | 1.316 | 908 | 541 | 816 | 857 | 1.103 | 1.418 | 1.151 | 1.087 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RA Audit | Audit | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1992 | — | — | |
| Board of Directors | 1992 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1992 |
| Person | Role here | Other companies |
|---|---|---|
| REVISIONPLUS A/S | Audit | 0 companies |
| Carl Evald Nielsen | Board of Directors | 0 companies |
| Hans Peder Jensen | Board of Directors | 0 companies |