| Revenue | DKK -342K | +42% |
| EBITDA | DKK -342K | -42% |
| Net profit | DKK 1M | -16% |
| Total assets | DKK 35,6M | +6% |
| Equity | DKK 31,5M | +3% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.886.311 | 3.570.574 | 2.361.938 | 1.939.086 | 1.080.470 | 24.657 | 18.078 | 18.844 | 0 | 29 | -241 | -342 |
| Staff expenses | -155.322 | -0 | -201.727 | -228.407 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.858.274 | 2.269.679 | 1.182.689 | 1.064.105 | 749.760 | 19.284 | 2.034 | 949 | -484 | 29 | -241 | -342 |
| Depreciation & amort. | -568.044 | -382.966 | -428.005 | -456.239 | -217.235 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.290.230 | 1.886.713 | 754.684 | 607.866 | 532.525 | 19.284 | 2.034 | 949 | -484 | 29 | -241 | -342 |
| Net financials | 6.709 | 4.890 | 1.165 | 5.633 | -23.077 | -8.049 | 1.244 | 27 | -44 | 404 | 1.630 | 1.681 |
| Profit before tax | 2.296.939 | 1.891.603 | 755.849 | 613.499 | 509.448 | 11.235 | 3.278 | 976 | -440 | 433 | 1.389 | 1.339 |
| Tax | 1.446.530 | 1.259.253 | 514.941 | 445.148 | 307.813 | -0 | -6 | -2 | -1 | -0 | 187 | 325 |
| Net profit | 850.409 | 632.350 | 240.908 | 168.351 | 201.635 | 11.235 | 3.284 | 978 | -439 | 433 | 1.202 | 1.014 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.368.848 | 1.192.683 | 894.817 | 990.888 | 181.650 | 97.983 | 44.228 | 39.525 | 32.106 | 32.726 | 33.635 | 35.639 |
| Equity | 883.556 | 715.906 | 556.815 | 575.166 | 66.801 | 78.036 | 36.319 | 29.297 | 28.858 | 29.291 | 30.493 | 31.507 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.062 | 1.843 | 1.843 |
| Short-term debt | 351.572 | 366.354 | 235.452 | 415.722 | 114.849 | 19.947 | 7.909 | 10.228 | 3.248 | 373 | 1.299 | 2.289 |
| Total debt | 351.572 | 366.354 | 235.452 | 415.722 | 114.849 | 19.947 | 7.909 | 10.228 | 3.248 | 3.435 | 3.142 | 4.132 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LR Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
KJ Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
IK Founder | Founder | 1992 | — | — |
JF | Audit | 1992 | — | — |
KB Founder | Founder | 1992 | — | — |
KN Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
MZ Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
MC Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
LG Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
AN | Audit | 1992 | — | — |
MS Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
JP Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
JB Management | Management | 1996 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1992 | — | — | |
| Chairman | 2004 | — | — | |
| Chairman | 2003 | — | — | |
| Chairman | 2018 | — | — | |
| Deputy Chairman | 2010 | — | — | |
| Deputy Chairman | 2009 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 2003 | — | — | |
| Deputy Chairman | 2013 | — | — | |
| Deputy Chairman | 2014 | — | — | |
| Chairman | 2009 | — | — | |
| Deputy Chairman | 2017 | — | — | |
| Deputy Chairman | 2020 | — | — | |
| Chairman | 2004 | — | — | |
| Board of Directors | 2003 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 1992 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TotalEnergies EP Danmark A/S | Company | 100.0% | 100.0% | 1992 |
| Person | Role here | Other companies |
|---|---|---|
| Laurent René Louis Wolffsheim | Chief Executive Officer | 0 companies |
| Kevin John Manser | Chief Executive Officer | 0 companies |
| Ib Kruse | Founder | 0 companies |
| Jørgen Frank Jakobsen | Audit | 0 companies |
| Karsten Bo Wildfang | Founder | 0 companies |
| Kurt Normann Nielsen | Chief Executive Officer | 0 companies |
| Mansur Zhakupov | Chief Executive Officer | 0 companies |
| Matthieu Camille Joseph Bouyer | Chief Executive Officer | 0 companies |
| Lewis Grant Affleck | Chief Executive Officer | 0 companies |
| Aksel Niels Runge Johansen | Audit | 0 companies |
| Morten Stage | Chief Executive Officer | 0 companies |
| Jakob Plagborg-Møller | Chief Executive Officer | 0 companies |
| Jep Brink | Management | 0 companies |
| Jan Muelder | Board of Directors | 0 companies |
| Thomas Thune Andersen | Chairman | 0 companies |
| Michael Pram Rasmussen | Chairman | 0 companies |
| Troels Albrechtsen | Chairman | 0 companies |
| Kenneth Murdoch | Deputy Chairman | 0 companies |
| Kerst Klaas Troost | Deputy Chairman | 0 companies |
| Martin Rune Pedersen | Chairman | 0 companies |
| Kjeld Fjeldgaard | Chairman | 0 companies |
| Samouell Aurelius Nickolaj Mogensen | Deputy Chairman | 0 companies |
| Graham Stuart Talbot | Deputy Chairman | 0 companies |
| Jakob Bo Thomasen | Chairman | 0 companies |
| Carsten Sonne-Schmidt | Deputy Chairman | 0 companies |
| Christina Sjøberg Heineke Petersen | Deputy Chairman | 0 companies |
| Jess Søderberg | Chairman | 0 companies |
| Flemming Edvard Ipsen | Board of Directors | 0 companies |
| Gretchen Hauser Watkins | Chairman | 0 companies |
| Henrik Christrup | Board of Directors | 0 companies |