| Revenue | DKK 7,4M | +32% |
| EBITDA | DKK 1,4M | +298% |
| Net profit | DKK 1,1M | +338% |
| Total assets | DKK 12,7M | +50% |
| Equity | DKK 3,5M | +16% |
| Employees | 6 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.362 | 4.753 | 5.579 | 5.679 | 7.296 | 6.712 | 6.262 | 7.033 | 5.862 | 5.868 | 6.687 | 6.382 | 5.638 | 7.449 |
| Staff expenses | -2.679 | -3.199 | -3.683 | -3.761 | -5.148 | -5.148 | -5.150 | -5.385 | -4.765 | -5.301 | -5.460 | -5.416 | -5.279 | -5.921 |
| EBITDA | 1.682 | 1.555 | 1.656 | 1.800 | 2.148 | 1.855 | 1.112 | 1.647 | 1.000 | 567 | 1.227 | 966 | 358 | 1.426 |
| Depreciation & amort. | -99 | -99 | -0 | -0 | -118 | -118 | -207 | -170 | -166 | -81 | -77 | -77 | -261 | -205 |
| EBIT | 1.583 | 1.456 | 1.656 | 1.800 | 2.030 | 1.737 | 904 | 1.477 | 835 | 486 | 1.150 | 889 | 97 | 1.221 |
| Net financials | -43 | -32 | -45 | 76 | -3 | -109 | -31 | -69 | -38 | 164 | -187 | 224 | 225 | 174 |
| Profit before tax | 1.540 | 1.424 | 1.611 | 1.876 | 2.027 | 1.628 | 873 | 1.408 | 796 | 651 | 963 | 1.113 | 322 | 1.395 |
| Tax | 391 | 362 | 394 | 445 | 442 | 366 | 192 | 331 | 179 | 144 | 214 | 248 | 75 | 312 |
| Net profit | 1.149 | 1.062 | 1.217 | 1.431 | 1.586 | 1.262 | 681 | 1.077 | 617 | 507 | 749 | 865 | 247 | 1.084 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.929 | 7.558 | 8.103 | 8.988 | 10.896 | 12.596 | 8.437 | 10.638 | 10.410 | 11.626 | 11.040 | 8.060 | 8.495 | 12.711 |
| Equity | 2.219 | 2.281 | 2.498 | 2.928 | 3.514 | 3.276 | 2.957 | 3.034 | 2.651 | 3.158 | 3.907 | 3.772 | 3.019 | 3.503 |
| Long-term debt | 0 | 351 | 359 | 371 | 348 | 258 | 88 | 235 | 311 | 61 | 146 | 172 | 0 | 268 |
| Short-term debt | 7.293 | 4.872 | 5.324 | 5.649 | 6.998 | 9.020 | 5.012 | 6.882 | 7.449 | 8.206 | 6.986 | 4.094 | 5.408 | 8.874 |
| Total debt | 7.293 | 5.223 | 5.682 | 6.060 | 7.382 | 9.278 | 5.101 | 7.118 | 7.760 | 8.267 | 7.132 | 4.265 | 5.408 | 9.142 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HS Audit | Audit | 2005 | — | — |
PW Audit | Audit | 1992 | — | — |
ME Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
HE Founder | Founder | 1995 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1995 | — | — | |
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
M. ENGLMAYER HOLDING ApS | Company | 33.3% | 33.3% | 2007 |
A. ENGLMAYER HOLDING ApS | Company | 33.3% | 33.3% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Henning Storm | Audit | 0 companies |
| Per Wilstrup Larsen | Audit | 0 companies |
| Maj-Britt Englmayer | Chief Executive Officer | 0 companies |
| Heide Englmayer | Founder | 0 companies |
| Anke Englmayer | Board of Directors | 0 companies |
| Günter Wilhelm Englmayer | Chairman | 0 companies |