| Revenue | DKK -25K | -45% |
| EBITDA | DKK -25K | +45% |
| Net profit | DKK -84K | -165% |
| Total assets | DKK 2,3M | -7% |
| Equity | DKK -1,4M | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -61 | -45 | -60 | -33 | -58 | -85 | -112 | -191 | -136 | -59 | -46 | -25 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -61 | -45 | -60 | -33 | -58 | -85 | -112 | -191 | -136 | -59 | -46 | -25 |
| Depreciation & amort. | -15 | -15 | -15 | -15 | -6 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -77 | -61 | -76 | -48 | -65 | -85 | -112 | -191 | -136 | -59 | -46 | -25 |
| Net financials | -97 | -290 | -67 | 94 | 460 | -551 | 145 | 882 | -131 | -329 | 14 | -58 |
| Profit before tax | -174 | -350 | -143 | 47 | 395 | -635 | 33 | 692 | -266 | -388 | -32 | -84 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -174 | -350 | -143 | 47 | 395 | -635 | 33 | 692 | -266 | -388 | -32 | -84 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.094 | 2.701 | 3.220 | 3.344 | 3.775 | 3.047 | 2.969 | 3.323 | 2.982 | 2.573 | 2.521 | 2.338 |
| Equity | -694 | -1.044 | -1.187 | -1.140 | -745 | -1.380 | -1.347 | -655 | -922 | -1.310 | -1.342 | -1.425 |
| Long-term debt | 1.000 | 1.500 | 1.500 | 1.500 | 1.500 | 1.500 | 1.500 | 1.500 | 1.500 | 1.500 | 1.500 | 1.500 |
| Short-term debt | 2.788 | 2.245 | 2.907 | 2.984 | 3.019 | 2.927 | 2.816 | 2.478 | 2.404 | 2.383 | 2.363 | 2.264 |
| Total debt | 3.788 | 3.745 | 4.407 | 4.484 | 4.519 | 4.427 | 4.316 | 3.978 | 3.904 | 3.883 | 3.863 | 3.764 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DA Founder | Founder | 1992 | — | — |
AO Unofficial title | Unofficial title | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 | |
| Individual | 100.0% | 100.0% | 2015 | |
| Individual | 50.0% | 50.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Dora Anna Maria Paula Coucke | Founder | 0 companies |
| Anders Ole Bendtsen | Unofficial title | 0 companies |