| Revenue | DKK 403K | -2% |
| EBITDA | DKK 403K | -2% |
| Net profit | DKK -12K | -119% |
| Total assets | DKK 3M | -2% |
| Equity | DKK 2,3M | -1% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Revenue | -18 | -10 | -21 | 410 | 403 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -18 | -10 | -21 | 410 | 403 |
| Depreciation & amort. | -0 | -0 | -0 | -360 | -360 |
| EBIT | -18 | -10 | -21 | 50 | 43 |
| Net financials | 123 | 99 | 89 | 31 | 25 |
| Profit before tax | 105 | 89 | 67 | 81 | 68 |
| Tax | 26 | 21 | 15 | 18 | 80 |
| Net profit | 79 | 68 | 52 | 63 | -12 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Total assets | 3.017 | 2.552 | 2.290 | 3.027 | 2.975 |
| Equity | 2.094 | 2.162 | 2.214 | 2.278 | 2.266 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 924 | 390 | 75 | 749 | 709 |
| Total debt | 924 | 390 | 75 | 749 | 709 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
ET | Audit | 1992 – 1993 |
JO Audit | Audit | 1996 – 2008 |
CC Audit | Audit | 1996 – 1996 |
HH Management | Management | 2004 – 2019 |
PE Management | Management | 1992 – 1993 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Board of Directors | 1992 – 2000 | |
| Chairman | 2004 – 2008 | |
| Board of Directors | 2011 – 2019 | |
| Board of Directors | 2008 – 2011 | |
| Board of Directors | 2000 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Jan Ole Edelbo | Audit | 0 companies |
| Cai Carlo Edelbo | Audit | 0 companies |
| Hans Hartvig Løhndorf | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Frieda Sophie Løhndorf | Board of Directors | 0 companies |
| Kirsten Løhndorf | Chairman | 0 companies |
| Børge Svensson | Board of Directors | 0 companies |
| Ejvind Trærup | Board of Directors | 0 companies |
| Mette Minev Løhndorf | Board of Directors | 0 companies |