| Revenue | DKK 3,3M | +0% |
| EBITDA | DKK -54K | +87% |
| Net profit | DKK -40K | +87% |
| Total assets | DKK 2,9M | -8% |
| Equity | DKK 2,5M | -2% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.050 | 4.755 | 4.513 | 3.883 | 4.025 | 3.969 | 3.580 | 3.779 | 3.939 | 3.603 | 3.708 | 3.425 | 3.312 | 3.300 |
| Staff expenses | -3.318 | -3.568 | -3.399 | -36 | -61 | -40 | -40 | -200 | -521 | -223 | -120 | -120 | -120 | -120 |
| EBITDA | 338 | -1.004 | -1.238 | 674 | 572 | 311 | -1.446 | 142 | 296 | 262 | 355 | -21 | -405 | -54 |
| Depreciation & amort. | -45 | -65 | -98 | -177 | -197 | -124 | -42 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 293 | -1.069 | -1.336 | 498 | 375 | 186 | -1.488 | 142 | 296 | 262 | 355 | -21 | -405 | -54 |
| Net financials | 114 | 135 | 40 | 1 | 25 | 15 | -96 | 2 | -20 | 38 | -21 | 1 | 7 | 4 |
| Profit before tax | 408 | -934 | -1.296 | 499 | 400 | 201 | -1.584 | 144 | 276 | 300 | 334 | -20 | -397 | -51 |
| Tax | 102 | -235 | -230 | 97 | 87 | 44 | -0 | -17 | -264 | 56 | 67 | -6 | -87 | -11 |
| Net profit | 306 | -699 | -1.066 | 402 | 313 | 157 | -1.584 | 161 | 541 | 244 | 267 | -14 | -310 | -40 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.869 | 6.531 | 4.636 | 4.148 | 3.456 | 3.986 | 2.394 | 3.060 | 3.359 | 3.941 | 3.854 | 3.325 | 3.198 | 2.933 |
| Equity | 5.121 | 4.422 | 3.356 | 3.758 | 3.070 | 3.227 | 1.643 | 1.804 | 2.345 | 2.589 | 2.856 | 2.842 | 2.531 | 2.492 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.748 | 2.110 | 1.280 | 272 | 193 | 481 | 577 | 709 | 404 | 790 | 974 | 394 | 592 | 320 |
| Total debt | 2.748 | 2.110 | 1.280 | 272 | 193 | 481 | 577 | 709 | 404 | 790 | 974 | 394 | 592 | 320 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IS Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
PL Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Founder | 1992 | — | — | |
MG Management | Management | 1992 | — | — |
GA Founder | Founder | 1992 | — | — |
GK Founder | Founder | 1992 | — | — |
GÅ Founder | Founder | 1992 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2018 | — | — | |
| Board of Directors | 2001 | — | — | |
| Chairman | 1996 | — | — | |
| Board of Directors | 1992 | — | — | |
| Deputy Chairman | 2011 | — | — | |
| Board of Directors | 1992 | — | — | |
| Deputy Chairman | 2014 | — | — | |
| Chairman | 1992 | — | — | |
| Board of Directors | 2022 | — | — | |
| Deputy Chairman | 2006 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 1992 | — | — | |
| Board of Directors | 1992 | — | — | |
| Deputy Chairman | 2015 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 1992 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 1992 | — | — | |
| Deputy Chairman | 2004 | — | — | |
| Board of Directors | 1992 | — | — | |
| Board of Directors | 1992 | — | — | |
| Deputy Chairman | 2021 | — | — | |
| Board of Directors | 1996 | — | — | |
| Deputy Chairman | 1996 | — | — | |
| Board of Directors | 2011 | — | — | |
| Deputy Chairman | 1992 | — | — | |
| Board of Directors | 1992 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 1992 | — | — | |
| Board of Directors | 1992 | — | — | |
| Board of Directors | 1992 | — | — | |
| Deputy Chairman | 2020 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 1992 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 1992 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 1992 | — | — | |
| Deputy Chairman | 2005 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Flora Dania | Company | 100.0% | 100.0% | 2016 |
RTI Invest ApS | Company | 50.0% | 50.0% | 2014 |
GASA GROUP DENMARK A/S | Company | 50.0% | 50.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Ian Schmidt | Chief Executive Officer | 0 companies |
| Peter Larsen-Ledet | Chief Executive Officer | 0 companies |
| Gasa Odense, Blomsterafdelingen a.m.b.a | Founder | 0 companies |
| Mogens Gerner Nielsen | Management | 0 companies |
| Gasa Aalborg a.m.b.a | Founder | 0 companies |
| Gasa Kolding AMBA | Founder | 0 companies |
| Gasa Århus a.m.b.a | Founder | 0 companies |
| Claes Peter Riber | Deputy Chairman | 0 companies |
| Poul Erik Jørgensen | Board of Directors | 0 companies |
| Frands Nørgaard Jepsen | Chairman | 0 companies |
| Knud Festersen Jepsen | Board of Directors | 0 companies |
| Hans Lehrskov Schultz | Deputy Chairman | 0 companies |
| Karsten Skytthe | Board of Directors | 0 companies |
| Niels Peter Bach | Deputy Chairman | 0 companies |
| Per Christian Jensen | Chairman | 0 companies |
| Claus Feldborg | Board of Directors | 0 companies |
| Thomas Nørgaard Kylling | Deputy Chairman | 0 companies |
| Flemming Juul | Board of Directors | 0 companies |
| Ove Nielsen | Chairman | 0 companies |
| Hilmar Boeskov | Board of Directors | 0 companies |
| Kaj Jørgensen | Deputy Chairman | 0 companies |
| Henrik Christensen | Board of Directors | 0 companies |
| Knud Erik Christensen | Board of Directors | 0 companies |
| Lars Houlberg Hartmann Nielsen | Board of Directors | 0 companies |
| Jakob Christensen | Board of Directors | 0 companies |
| Mogens Breum | Board of Directors | 0 companies |
| Bjørn Meier | Deputy Chairman | 0 companies |
| Bjarne Bach Hansen | Board of Directors | 0 companies |
| Søren Kjelder Sørensen | Board of Directors | 0 companies |
| Michael Honore | Deputy Chairman | 0 companies |
| Niels Pedersen | Board of Directors | 0 companies |
| Henning Nicholaisen | Deputy Chairman | 0 companies |
| Lars Aage Sørensen | Board of Directors | 0 companies |
| Thorkil John Nielsen | Deputy Chairman | 0 companies |
| Mogens Lumbye | Board of Directors | 0 companies |
| Jens Ingemann Pedersen | Board of Directors | 0 companies |
| Gunnar Larsen | Board of Directors | 0 companies |
| Poul Graff | Board of Directors | 0 companies |
| Thomas Offer Viskum Madsen | Chairman | 0 companies |
| Ib Stenberg Pedersen | Board of Directors | 0 companies |
| Flemming Rohde | Board of Directors | 0 companies |
| Hans Jørgen Brammer | Board of Directors | 0 companies |
| Daniel Vesterlund | Deputy Chairman | 0 companies |
| Michael Holst | Board of Directors | 0 companies |
| Erik Bo Christensen | Board of Directors | 0 companies |
| Henning Rasmussen | Board of Directors | 0 companies |
| Stefan Ejnar Lund | Board of Directors | 0 companies |
| Niels Søren Slot Rasmussen | Chairman | 0 companies |
| Søren Møller | Board of Directors | 0 companies |
| Nicolai Abildgaard | Chairman | 0 companies |
| Flemming Dyppel | Board of Directors | 0 companies |
| Jørgen Kurt Andersen | Deputy Chairman | 0 companies |
| Martin Finderup Estad | Board of Directors | 0 companies |