| Revenue | — | — |
| EBITDA | DKK -95K | -214% |
| Net profit | DKK 1,2M | -49% |
| Total assets | DKK 18,3M | -8% |
| Equity | DKK 17,6M | -10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -150 | -368 | -164 | -194 | -186 | -79 | -62 | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -150 | -368 | -164 | -194 | -186 | -79 | -62 | -85 | -69 | -30 | -95 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -150 | -368 | -164 | -194 | -186 | -79 | -62 | -85 | -69 | -30 | -95 |
| Net financials | 593 | 1.672 | 1.585 | 2.637 | 1.897 | 997 | 700 | 211 | 339 | 2.913 | 1.575 |
| Profit before tax | 603 | 1.304 | 1.421 | 2.443 | 1.711 | 918 | 638 | 126 | 270 | 2.883 | 1.481 |
| Tax | 97 | 276 | 295 | 519 | 297 | 156 | 73 | -91 | -78 | 530 | 283 |
| Net profit | 505 | 1.028 | 1.126 | 1.924 | 1.414 | 762 | 565 | 216 | 347 | 2.353 | 1.198 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 31.689 | 17.732 | 18.766 | 20.819 | 20.558 | 20.840 | 19.102 | 17.698 | 18.792 | 19.994 | 18.328 |
| Equity | 16.503 | 17.281 | 17.907 | 19.696 | 20.045 | 19.457 | 19.022 | 17.663 | 18.011 | 19.513 | 17.629 |
| Long-term debt | 0 | 0 | 0 | 0 | 258 | 143 | 40 | 0 | 0 | 455 | 0 |
| Short-term debt | 176 | 451 | 858 | 1.123 | 255 | 1.239 | 39 | 34 | 781 | 25 | 699 |
| Total debt | 176 | 451 | 858 | 1.123 | 513 | 1.382 | 80 | 34 | 781 | 480 | 699 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
US Management | Management | 1992 | — | — |
ET | Audit | 1992 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2003 | — | — | |
| Board of Directors | 1992 | — | — | |
| Board of Directors | 1992 | — | — | |
| Board of Directors | 1992 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1992 |
| Person | Role here | Other companies |
|---|---|---|
| Ulf Svejgaard Poulsen | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Anette Langebæk | Board of Directors | 0 companies |
| Peter Preis | Board of Directors | 0 companies |
| Mogens Ulrik Langebæk | Board of Directors | 0 companies |
| Per Emil Hasselbalch Stakemann | Board of Directors | 0 companies |