| Revenue | DKK 1,6M | +486% |
| EBITDA | DKK 1,4M | +2106% |
| Net profit | DKK 3,4M | +84% |
| Total assets | DKK 22,5M | +24% |
| Equity | DKK 20,7M | +19% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 377 | 395 | 484 | 280 | 1.640 |
| Staff expenses | -181 | -216 | -216 | -216 | -233 |
| EBITDA | 196 | 179 | 268 | 64 | 1.407 |
| Depreciation & amort. | -109 | -102 | -146 | -146 | -89 |
| EBIT | 87 | 77 | 122 | -82 | 1.319 |
| Net financials | 722 | 2.168 | 439 | 2.207 | 2.633 |
| Profit before tax | 809 | 2.246 | 561 | 2.125 | 3.952 |
| Tax | 27 | 130 | -249 | 270 | 535 |
| Net profit | 782 | 2.115 | 810 | 1.855 | 3.416 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 13.482 | 15.961 | 16.338 | 18.244 | 22.546 |
| Equity | 13.016 | 15.018 | 15.714 | 17.451 | 20.745 |
| Long-term debt | 75 | 222 | 182 | 126 | 50 |
| Short-term debt | 376 | 695 | 425 | 663 | 1.727 |
| Total debt | 451 | 917 | 607 | 789 | 1.777 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
SS Management | Management | 1992 – 1993 |
CE | Audit | 1992 – 1993 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2012 | |
| Board of Directors | 2012 | |
| Former (1) | ||
| Board of Directors | 1997 – 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1992 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Schierbeck | Management | 0 companies |
| Carl Edvard Gudbergsen | Audit | 0 companies |
| Lone Maibritt Andersen | Board of Directors | 0 companies |
| Arne Preben Hansen | Chairman | 0 companies |
| Steen Hove Therkildsen | Board of Directors | 0 companies |