| Revenue | DKK -11K | +16% |
| EBITDA | DKK -11K | -16% |
| Net profit | DKK -215K | -1076% |
| Total assets | DKK 3M | -7% |
| Equity | DKK 2,9M | -7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -156 | -29 | -8 | -6 | -7 | -9 | — | -7 | -12 | -10 | -9 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -0 | -83 | -156 | -29 | -8 | -6 | -7 | -9 | -7 | -7 | -12 | -10 | -9 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -0 | -83 | -156 | -29 | -8 | -6 | -7 | -9 | -7 | -7 | -12 | -10 | -9 | -11 |
| Net financials | 1.072 | -19 | 55 | 11 | 36 | 181 | 23 | 7 | -213 | 1.146 | -446 | -101 | 43 | -263 |
| Profit before tax | 1.072 | -102 | -101 | -18 | 28 | 175 | 17 | -2 | -219 | 1.139 | -458 | -110 | 34 | -274 |
| Tax | -1 | -32 | -0 | -4 | 6 | 40 | 5 | -0 | -49 | 252 | -99 | -28 | 11 | -59 |
| Net profit | 1.073 | -70 | -101 | -14 | 22 | 136 | 11 | -2 | -171 | 887 | -359 | -82 | 22 | -215 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 20.677 | 16.899 | 2.694 | 2.708 | 2.732 | 2.912 | 2.925 | 2.875 | 2.706 | 3.792 | 3.219 | 3.156 | 3.171 | 2.958 |
| Equity | 17.483 | 16.833 | 2.688 | 2.673 | 2.695 | 2.831 | 2.842 | 2.840 | 2.669 | 3.556 | 3.197 | 3.115 | 3.137 | 2.922 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.194 | 66 | 6 | 35 | 37 | 81 | 83 | 35 | 37 | 236 | 22 | 41 | 34 | 36 |
| Total debt | 3.194 | 66 | 6 | 35 | 37 | 81 | 83 | 35 | 37 | 236 | 22 | 41 | 34 | 36 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1992 | — | — |
MP Management | Management | 1994 | — | — |
PN Management | Management | 1992 | — | — |
FK Management | Management | 2004 | — | — |
PE Management | Management | 1992 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Chairman | 1992 | — | — | |
| Chairman | 1992 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 1994 | — | — | |
| Board of Directors | 1992 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1994 | — | — | |
| Board of Directors | 1992 | — | — | |
| Board of Directors | 1992 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Michael Prasanjit Baruah | Management | 0 companies |
| Peter Nielsen | Management | 0 companies |
| Frede Krogh Nielsen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Ole Bjørn Christensen | Board of Directors | 0 companies |
| Ulf Svejgaard Poulsen | Chairman | 0 companies |
| Hans Thomsen | Chairman | 0 companies |
| Johnny Peter Nielsen | Board of Directors | 0 companies |
| Poul Møller | Board of Directors | 0 companies |
| Jytte Krigslund Kragelund | Board of Directors | 0 companies |
| Niels de Fønss | Board of Directors | 0 companies |
| Erik de Fønss | Board of Directors | 0 companies |
| Annette Bach Laursen | Board of Directors | 0 companies |
| Eigil Vestergaard Andersen | Board of Directors | 0 companies |
| Hans Christian Galst | Board of Directors | 0 companies |