| Revenue | DKK 11,4M | +8% |
| EBITDA | DKK 3M | +48% |
| Net profit | DKK 1,8M | +111% |
| Total assets | DKK 32,4M | -9% |
| Equity | DKK 12,6M | +4% |
| Employees | 15 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 12.164 | 11.135 | 10.685 | 10.579 | 11.425 |
| Staff expenses | -7.938 | -7.164 | -7.582 | -8.580 | -8.470 |
| EBITDA | 4.226 | 3.971 | 3.103 | 1.999 | 2.955 |
| Depreciation & amort. | -224 | -148 | -149 | -129 | -115 |
| EBIT | 4.002 | 3.823 | 2.954 | 1.870 | 2.840 |
| Net financials | -155 | -205 | -455 | -772 | -507 |
| Profit before tax | 3.847 | 3.618 | 2.499 | 1.098 | 2.333 |
| Tax | 853 | 807 | 563 | 256 | 561 |
| Net profit | 2.994 | 2.811 | 1.936 | 841 | 1.772 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 37.759 | 33.652 | 34.011 | 35.390 | 32.376 |
| Equity | 18.226 | 17.300 | 16.267 | 12.058 | 12.573 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 19.533 | 16.351 | 17.744 | 23.331 | 19.804 |
| Total debt | 19.533 | 16.351 | 17.744 | 23.331 | 19.804 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MN Chief Executive Officer | Chief Executive Officer | 2022 |
HH Founder | Founder | 1992 |
| Former (1) | ||
KS Management | Management | 1992 – 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2008 | |
| Board of Directors | 2018 | |
| Board of Directors | 1998 | |
| Board of Directors | 2025 | |
| Former (12) | ||
| Board of Directors | 2014 – 2020 | |
| Board of Directors | 2000 – 2003 | |
| Chairman | 1999 – 2008 | |
| Board of Directors | 2001 – 2005 | |
| Board of Directors | 2005 – 2014 | |
| Board of Directors | 1992 – 2001 | |
| Board of Directors | 1992 – 1994 | |
| Board of Directors | 1992 – 1999 | |
| Board of Directors | 2003 – 2005 | |
| Board of Directors | 1992 – 1994 | |
| Board of Directors | 2008 – 2014 | |
| Board of Directors | 1992 – 2005 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2025 | |
| Company | 10–14.99% | 10–14.99% | 2025 | |
| Company | 10–14.99% | 10–14.99% | 2025 | |
| Company | 25–33.32% | 33.33–49.99% | 2022 | |
| Company | 10–14.99% | 0% | 2015 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Nass | Chief Executive Officer | 0 companies |
| Henning Hansen | Founder | 0 companies |
| Kåre Selvejer Nielsen | Management | 0 companies |
| Allan Nissen | Board of Directors | 0 companies |
| Tage Hjortflod | Board of Directors | 0 companies |
| Jens Peter Henriksen | Chairman | 0 companies |
| Jens Wittrup Willumsen | Board of Directors | 0 companies |
| Søren Carstensen Dolberg | Board of Directors | 0 companies |
| Torben Frigaard Rasmussen | Chairman | 0 companies |
| Birgitte Skovmand Bruun | Board of Directors | 0 companies |
| Tyge Jesper Rothe | Board of Directors | 0 companies |
| Jørgen Munk Plum | Board of Directors | 0 companies |
| Thorkild Sørensen | Board of Directors | 0 companies |
| Knud Erik Schøning | Board of Directors | 0 companies |
| Peter Thuesen Christensen | Board of Directors | 0 companies |
| Mogens Gaarden | Board of Directors | 0 companies |
| Thomas Wulff | Board of Directors | 0 companies |
| Jesper Scharling Sørensen | Board of Directors | 0 companies |
| Hanne Munk Plum | Board of Directors | 0 companies |