| Revenue | — | — |
| EBITDA | DKK -156K | -227% |
| Net profit | DKK -354K | -710% |
| Total assets | DKK 663K | -30% |
| Equity | DKK 554K | +1350% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 74 | 49 | 23 | 66 | 77 | 225 | 197 | 187 | 246 | 262 | 123 | 431 | — |
| Staff expenses | -275 | -0 | -0 | -115 | -199 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -313 | -292 | -252 | -141 | -60 | 33 | -27 | -16 | 107 | 138 | 123 | 123 | -156 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -313 | -292 | -252 | -141 | -60 | 33 | -27 | -16 | 107 | 138 | 123 | 123 | -156 |
| Net financials | 143 | 189 | 663 | 136 | 164 | 0 | 0 | 0 | -122 | -147 | -119 | -65 | -199 |
| Profit before tax | -170 | -103 | 412 | -5 | 108 | 33 | -27 | -16 | -15 | -9 | -4 | 58 | -354 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -170 | -103 | 412 | -5 | 108 | 33 | -27 | -16 | -15 | -9 | -4 | 58 | -354 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.467 | 1.447 | 739 | 725 | 729 | 733 | 772 | 8 | 9 | 1 | 4 | 947 | 663 |
| Equity | -69 | -172 | 240 | 235 | 276 | 33 | -27 | -16 | -15 | -9 | 4 | 38 | 554 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.535 | 1.618 | 499 | 490 | 453 | 700 | 799 | 24 | 24 | 10 | 0 | 909 | 109 |
| Total debt | 1.535 | 1.618 | 499 | 490 | 453 | 700 | 799 | 24 | 24 | 10 | 0 | 909 | 109 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1992 | — | — |
KE Management | Management | 1992 | — | — |
JS Unofficial title | Unofficial title | 2026 | — | — |
JM Management | Management | 1992 | — | — |
PE Management | Management | 1992 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Kurt Erik Døssing | Management | 0 companies |
| John Sommer Schmidt | Unofficial title | 0 companies |
| Joan Marie Käthe Sørensen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |