| Revenue | DKK 3,7M | +1% |
| EBITDA | DKK 392K | +7% |
| Net profit | DKK 229K | +13% |
| Total assets | DKK 1,5M | +2% |
| Equity | DKK 313K | +9% |
| Employees | 8 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1.154 | -1.236 | 1.301 | 1.310 | 1.708 | 1.742 | 1.553 | 1.565 | 1.914 | 2.719 | 2.832 | 3.264 | 3.617 | 3.664 |
| Staff expenses | -1.100 | -1.147 | -1.100 | -1.303 | -1.569 | -1.532 | -1.365 | -1.376 | -1.640 | -2.272 | -2.790 | -3.056 | -3.250 | -3.273 |
| EBITDA | -31 | -71 | 201 | 8 | 139 | 211 | 188 | 188 | 274 | 447 | 42 | 208 | 367 | 392 |
| Depreciation & amort. | -11 | -9 | -7 | -10 | -33 | -44 | -65 | -58 | -74 | -67 | -128 | -117 | -105 | -89 |
| EBIT | -43 | -80 | 193 | -2 | 106 | 167 | 124 | 131 | 200 | 381 | -86 | 91 | 262 | 303 |
| Net financials | -2 | -3 | 0 | 0 | 0 | -2 | -2 | -3 | -3 | -8 | -8 | -3 | 6 | 17 |
| Profit before tax | -40 | -77 | 192 | -6 | 103 | 165 | 121 | 128 | 197 | 373 | -94 | 89 | 268 | 320 |
| Tax | -4 | -21 | 46 | -0 | 4 | 24 | 30 | 33 | 54 | 59 | -21 | 20 | 65 | 90 |
| Net profit | -37 | -56 | 145 | -6 | -98 | 141 | 91 | 95 | 143 | 314 | -74 | 69 | 203 | 229 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 416 | 486 | 602 | 523 | 637 | 677 | 668 | 690 | 1.199 | 1.885 | 1.502 | 1.471 | 1.518 | 1.544 |
| Equity | 131 | 127 | 129 | 80 | 179 | 218 | 205 | 195 | 230 | 434 | 247 | 201 | 286 | 313 |
| Long-term debt | 0 | -19 | 68 | 31 | 32 | 55 | 54 | 55 | 78 | 36 | 12 | 45 | 98 | 117 |
| Short-term debt | -286 | -340 | 405 | 411 | 427 | 404 | 408 | 440 | 891 | 1.359 | 1.207 | 1.209 | 1.134 | 1.113 |
| Total debt | -286 | -359 | 473 | 442 | 459 | 459 | 463 | 495 | 969 | 1.395 | 1.219 | 1.255 | 1.232 | 1.231 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LJ Founder | Founder | 1992 | — | — |
BJ Management | Management | 1992 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Dominique Holding APS | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Jørgensen | Founder | 0 companies |
| Birgit Jørgensen | Management | 0 companies |