| Revenue | DKK 0 | — |
| EBITDA | DKK -613K | -408% |
| Net profit | DKK 1,8M | +37% |
| Total assets | DKK 27,4M | +7% |
| Equity | DKK 27,2M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -135 | -129 | -210 | -179 | -143 | -190 | -141 | -139 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 155 | -129 | -210 | -179 | -143 | -190 | -141 | -139 | -166 | -169 | -194 | -121 | -613 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 155 | -129 | -210 | -179 | -143 | -190 | -141 | -139 | -166 | -169 | -194 | -121 | -613 |
| Net financials | -150 | 2.131 | 2.220 | 2.894 | 169 | 1.624 | -1.624 | 3.546 | 2.413 | 1.973 | -613 | 1.776 | 2.851 |
| Profit before tax | 6 | 2.002 | 2.010 | 2.715 | 26 | 1.433 | -1.765 | 3.408 | 2.247 | 1.804 | -807 | 1.655 | 2.238 |
| Tax | 145 | 183 | 164 | 439 | 263 | 248 | -521 | 584 | 457 | 400 | -227 | 345 | 448 |
| Net profit | -140 | 1.819 | 1.846 | 2.276 | -237 | 1.185 | -1.245 | 2.824 | 1.790 | 1.405 | -579 | 1.310 | 1.790 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15.315 | 17.238 | 17.080 | 19.428 | 19.222 | 20.331 | 18.898 | 21.776 | 23.525 | 24.804 | 24.230 | 25.550 | 27.395 |
| Equity | 13.042 | 14.860 | 16.706 | 18.982 | 18.745 | 19.930 | 18.686 | 21.509 | 23.300 | 24.704 | 24.125 | 25.435 | 27.225 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.273 | 2.378 | 259 | 168 | 256 | 239 | 212 | 267 | 225 | 100 | 105 | 115 | 170 |
| Total debt | 2.273 | 2.378 | 259 | 168 | 256 | 239 | 212 | 267 | 225 | 100 | 105 | 115 | 170 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AC Founder | Founder | 1992 | — | — |
IN Audit | Audit | 1998 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1992 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 1998 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1992 |
| Person | Role here | Other companies |
|---|---|---|
| Arnd Christian Lentz | Founder | 0 companies |
| Inge Nilsson | Audit | 0 companies |
| Ingelise Frank | Board of Directors | 0 companies |
| Jesper Frank | Board of Directors | 0 companies |
| Signe Frank-Mikkelsen | Board of Directors | 0 companies |
| Eric Korre Horten | Board of Directors | 0 companies |