| Revenue | DKK -53K | +68% |
| EBITDA | DKK -53K | -68% |
| Net profit | DKK 123K | +119% |
| Total assets | DKK 3,4M | +0% |
| Equity | DKK 3,2M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -30 | -30 | -32 | -31 | -59 | -46 | -28 | -36 | -38 | -47 | -32 | -53 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -30 | -30 | -52 | -31 | -59 | -46 | -28 | -36 | -38 | -47 | -32 | -53 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -30 | -30 | -52 | -31 | -59 | -46 | -28 | -36 | -38 | -47 | -32 | -53 |
| Net financials | 292 | 211 | 327 | 388 | -1 | 204 | -145 | 642 | 804 | 343 | -610 | 178 |
| Profit before tax | 262 | 181 | 274 | 357 | -60 | 157 | -173 | 605 | 766 | 296 | -642 | 125 |
| Tax | 65 | 45 | 67 | 85 | -13 | 35 | -38 | 133 | 169 | 67 | 1 | 2 |
| Net profit | 196 | 135 | 207 | 273 | -48 | 123 | -135 | 472 | 597 | 229 | -643 | 123 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.550 | 2.697 | 2.914 | 3.208 | 3.073 | 3.188 | 2.854 | 3.402 | 4.067 | 4.110 | 3.415 | 3.417 |
| Equity | 2.213 | 2.348 | 2.555 | 2.828 | 2.780 | 2.903 | 2.715 | 3.133 | 3.674 | 3.847 | 3.147 | 3.211 |
| Long-term debt | 158 | 71 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 180 | 278 | 359 | 380 | 293 | 286 | 139 | 269 | 392 | 263 | 268 | 206 |
| Total debt | 338 | 349 | 359 | 380 | 293 | 286 | 139 | 269 | 392 | 263 | 268 | 206 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1992 |
| Person | Role here | Other companies |
|---|