| Revenue | DKK 617K | -10% |
| EBITDA | DKK 58K | +116% |
| Net profit | DKK 5K | +121% |
| Total assets | DKK 666K | -1% |
| Equity | DKK -468K | +1% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1.190 | — | — | 1.400 | 1.511 | 1.738 | 1.345 | 1.275 | 1.839 | 1.040 | 1.113 | 1.231 | 683 | 617 |
| Staff expenses | -1.294 | -0 | -0 | -1.342 | -1.349 | -1.585 | -1.415 | -1.288 | -998 | -1.247 | -1.470 | -1.625 | -656 | -558 |
| EBITDA | 209 | 0 | 0 | 58 | 163 | 152 | -71 | -14 | 841 | -207 | -357 | -393 | 27 | 58 |
| Depreciation & amort. | -52 | -0 | -0 | -49 | -49 | -49 | -49 | -49 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 157 | 0 | 0 | 9 | 114 | 103 | -120 | -63 | 841 | -207 | -357 | -393 | 27 | 58 |
| Net financials | -150 | 0 | 0 | -149 | -79 | -74 | -110 | -75 | -71 | -5 | -14 | -43 | -58 | -50 |
| Profit before tax | 307 | 0 | 0 | -140 | 35 | 29 | -229 | -138 | 769 | -212 | -371 | -436 | -31 | 9 |
| Tax | 78 | -0 | -0 | -36 | 8 | 7 | -43 | -30 | 16 | -43 | -77 | 66 | -6 | 3 |
| Net profit | 229 | 0 | 0 | -104 | 27 | 22 | -186 | -108 | 753 | -169 | -294 | -501 | -25 | 5 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.737 | 0 | 0 | 2.757 | 2.728 | 2.795 | 2.644 | 2.548 | 1.452 | 853 | 1.198 | 799 | 670 | 666 |
| Equity | 660 | 0 | 0 | 608 | 635 | 657 | 471 | 363 | 1.116 | 347 | 53 | -448 | -473 | -468 |
| Long-term debt | -1.555 | 0 | 0 | 1.368 | 1.292 | 1.214 | 1.117 | 982 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -501 | 0 | 0 | 765 | 778 | 894 | 1.057 | 1.203 | 336 | 506 | 1.145 | 1.247 | 1.143 | 1.134 |
| Total debt | -2.056 | 0 | 0 | 2.134 | 2.070 | 2.108 | 2.173 | 2.185 | 336 | 506 | 1.145 | 1.247 | 1.143 | 1.134 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GS Management | Management | 1992 | — | — |
| Audit | 1992 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2001 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
S JOHNSEN HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Gert Stenbæk Johnsen | Management | 0 companies |
| Statsaut. revisor Jørn M. Schmidt | Audit | 0 companies |
| Dennis Vad Lauridsen | Board of Directors | 0 companies |
| Birthe Johnsen | Board of Directors | 0 companies |
| Freddy Normann Hansen | Board of Directors | 0 companies |
| Frede Hansen | Board of Directors | 0 companies |
| Rasmus Stenbæk Johnsen | Board of Directors | 0 companies |
| Kaj Stenbæk Johnsen | Board of Directors | 0 companies |
| Birgit Johanne Thing Johnsen | Board of Directors | 0 companies |
| Michael Reif Nielsen | Board of Directors | 0 companies |