| Revenue | DKK -27K | -16% |
| EBITDA | DKK -27K | +16% |
| Net profit | DKK -526K | -249% |
| Total assets | DKK 15,7M | -4% |
| Equity | DKK 13,3M | -4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 52 | 650 | -78 | -43 | -49 | -51 | -61 | -52 | -51 | -92 | 3.467 | -39 | -32 | -27 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -100 | -0 | -100 | -105 | -100 | -0 | -0 |
| EBITDA | 52 | 650 | -78 | -43 | -49 | -51 | -61 | -152 | -51 | -192 | 3.362 | -139 | -32 | -27 |
| Depreciation & amort. | -145 | -24 | -24 | -25 | -25 | -25 | -25 | -25 | -25 | -25 | -0 | -0 | -0 | -0 |
| EBIT | -92 | 627 | -102 | -68 | -74 | -77 | -86 | -177 | -76 | -218 | 3.362 | -139 | -32 | -27 |
| Net financials | 526 | 944 | 553 | 587 | -397 | 756 | -894 | 1.033 | 1.004 | 3.987 | 343 | 4.037 | 486 | -649 |
| Profit before tax | 434 | 1.571 | 451 | 519 | -472 | 679 | -980 | 856 | 929 | 3.769 | 3.705 | 3.897 | 454 | -676 |
| Tax | 115 | 387 | 129 | 151 | -93 | 150 | -216 | 188 | 204 | 839 | 765 | 858 | 100 | -150 |
| Net profit | 319 | 1.184 | 322 | 368 | -378 | 529 | -765 | 667 | 724 | 2.930 | 2.940 | 3.039 | 354 | -526 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.224 | 9.623 | 9.604 | 10.049 | 9.589 | 10.021 | 9.095 | 10.079 | 11.009 | 14.105 | 14.083 | 17.465 | 16.360 | 15.670 |
| Equity | 5.704 | 6.905 | 6.860 | 7.277 | 6.899 | 7.428 | 6.663 | 7.331 | 8.055 | 10.985 | 11.388 | 14.427 | 13.781 | 13.255 |
| Long-term debt | 2.027 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.366 | 2.364 | 2.409 | 2.464 | 2.486 | 2.296 | 2.367 | 2.502 | 2.674 | 2.854 | 2.695 | 3.037 | 2.579 | 2.415 |
| Total debt | 4.393 | 2.364 | 2.409 | 2.464 | 2.486 | 2.296 | 2.367 | 2.502 | 2.674 | 2.854 | 2.695 | 3.037 | 2.579 | 2.415 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2023 | |
| Individual | 50.0% | 50.0% | 1992 |
| Person | Role here | Other companies |
|---|