| Revenue | DKK -12,1M | -1914% |
| EBITDA | DKK -14M | -1243% |
| Net profit | DKK -11,1M | -797% |
| Total assets | DKK 12,9M | -7% |
| Equity | DKK -22,8M | -94% |
| Employees | 9 | — |
| Item | 2013 | 2014 | 2015 |
|---|---|---|---|
| Revenue | 499 | 667 | -12.107 |
| Staff expenses | -11.636 | -13.082 | -23.689 |
| EBITDA | -593 | -1.045 | -14.024 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | -593 | -1.045 | -14.024 |
| Net financials | -585 | -590 | -472 |
| Profit before tax | -1.178 | -1.634 | -14.497 |
| Tax | -226 | -397 | -3.406 |
| Net profit | -952 | -1.237 | -11.091 |
| Item | 2013 | 2014 | 2015 |
|---|---|---|---|
| Total assets | 11.310 | 13.908 | 12.880 |
| Equity | -10.506 | -11.743 | -22.833 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 21.815 | 25.651 | 35.714 |
| Total debt | 21.815 | 25.651 | 35.714 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Management | Management | 2015 | — | — |
KS Management | Management | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Chairman | 2011 | — | — | |
| Chairman | 2001 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2003 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2002 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2001 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CALCK HOLDING ApS | Company | 10.0% | 10.0% | 2011 |
HANSSON & KNUDSEN A/S | Company | 100.0% | 100.0% | 2015 |
NATA 20/3 ApS | Company | 10.0% | 10.0% | 2011 |
POC HOLDING ApS | Company | 15.0% | 15.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Kristian Harpøth | Management | 0 companies |
| Kjeld Senger | Management | 0 companies |
| Henrik Guldberg | Board of Directors | 0 companies |
| Lars Bonderup Bjørn | Chairman | 0 companies |
| Preben Hakonsen | Chairman | 0 companies |
| Hans Henrik Ratje Davidsen | Board of Directors | 0 companies |
| Lars Knudsen | Board of Directors | 0 companies |
| Ole Freddy Davidsen | Chairman | 0 companies |
| Peter Nielsen | Board of Directors | 0 companies |
| Jeppe Risum Sørensen | Board of Directors | 0 companies |
| Jan Hollmén Olesen | Chairman | 0 companies |
| Karin Birkelund Jacobsen | Board of Directors | 0 companies |
| Carsten Friis | Chairman | 0 companies |
| Stina Andersen | Board of Directors | 0 companies |
| Christian Bak | Board of Directors | 0 companies |
| Henning Johannesen | Board of Directors | 0 companies |
| Johannes Kromann Bie | Board of Directors | 0 companies |
| Jacob Hakonsen | Board of Directors | 0 companies |
| Povl Christensen | Chairman | 0 companies |
| Peter Tærø Nielsen | Board of Directors | 0 companies |
| Palle Bjørn Hakonsen | Board of Directors | 0 companies |
| Karsten Thagaard | Board of Directors | 0 companies |