| Revenue | DKK 2,1M | +0% |
| EBITDA | DKK 1,1M | -6% |
| Net profit | DKK 803K | -12% |
| Total assets | DKK 6,3M | +24% |
| Equity | DKK 3,1M | -3% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.052 | 3.405 | 3.210 | 2.750 | 2.422 | 2.451 | 1.553 | 1.904 | 1.262 | 1.453 | 2.073 | 1.342 | 2.107 | 2.109 |
| Staff expenses | -1.533 | -1.643 | -1.550 | -1.319 | -1.049 | -1.022 | -1.028 | -895 | -880 | -929 | -863 | -818 | -923 | -1.053 |
| EBITDA | 2.519 | 1.762 | 1.660 | 1.431 | 1.373 | 1.429 | 525 | 1.008 | 382 | 524 | 1.210 | 451 | 1.121 | 1.056 |
| Depreciation & amort. | 63 | -45 | -0 | -0 | -0 | -0 | -0 | -7 | -15 | -15 | -15 | -15 | -7 | -0 |
| EBIT | 2.456 | 1.717 | 1.660 | 1.431 | 1.373 | 1.429 | 525 | 1.001 | 367 | 509 | 1.195 | 436 | 1.113 | 1.056 |
| Net financials | 236 | 192 | 47 | 64 | 26 | -31 | -51 | -45 | -11 | 65 | 62 | 60 | 57 | -26 |
| Profit before tax | 2.691 | 1.909 | 1.707 | 1.494 | 1.399 | 1.398 | 474 | 956 | 356 | 575 | 1.257 | 496 | 1.170 | 1.030 |
| Tax | 671 | 496 | 420 | 329 | 308 | 298 | 114 | 213 | 79 | 125 | 277 | 110 | 258 | 227 |
| Net profit | 2.020 | 1.414 | 1.287 | 1.165 | 1.091 | 1.100 | 360 | 744 | 278 | 450 | 980 | 386 | 912 | 803 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.622 | 2.278 | 3.187 | 3.281 | 3.322 | 6.448 | 5.147 | 5.115 | 4.588 | 5.074 | 5.378 | 4.248 | 5.052 | 6.250 |
| Equity | 6.633 | 529 | 1.487 | 1.652 | 1.743 | 1.842 | 1.203 | 1.596 | 1.874 | 2.324 | 3.304 | 2.711 | 3.243 | 3.136 |
| Long-term debt | 2.352 | 0 | 0 | 0 | 0 | 2.371 | 1.695 | 984 | 73 | 0 | 258 | 128 | 260 | 231 |
| Short-term debt | 1.637 | 1.743 | 1.700 | 1.629 | 1.579 | 2.235 | 2.249 | 2.534 | 2.641 | 2.749 | 1.795 | 1.408 | 1.550 | 2.884 |
| Total debt | 3.990 | 1.743 | 1.700 | 1.629 | 1.579 | 4.605 | 3.944 | 3.519 | 2.714 | 2.749 | 2.053 | 1.536 | 1.810 | 3.114 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LJ Founder | Founder | 1992 | — | — |
HK Management | Management | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BD HOLDING AALBORG ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Lone Jensen | Founder | 0 companies |
| Helle Kjær Brogaard | Management | 0 companies |