| Revenue | DKK 805K | -63% |
| EBITDA | DKK 799K | -11% |
| Net profit | DKK 696K | +0% |
| Total assets | DKK 1,1M | -39% |
| Equity | DKK 896K | -33% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.735 | 2.708 | 2.733 | 2.568 | 3.406 | 3.102 | 2.922 | 2.855 | 3.645 | 3.037 | 3.079 | 2.257 | 2.187 | 805 |
| Staff expenses | -3.120 | -2.410 | -2.592 | -2.378 | -3.077 | -2.836 | -2.776 | -2.740 | -3.259 | -2.822 | -2.633 | -2.203 | -1.288 | -8 |
| EBITDA | 595 | 111 | 142 | 189 | 329 | 266 | 146 | 115 | 387 | 215 | 446 | 55 | 899 | 799 |
| Depreciation & amort. | -85 | -0 | 117 | 118 | 90 | -91 | -76 | -42 | -37 | -38 | -42 | -51 | -20 | -0 |
| EBIT | 509 | 111 | 25 | 72 | 238 | 175 | 70 | 73 | 350 | 177 | 404 | 3 | 879 | 799 |
| Net financials | 0 | 15 | -0 | -0 | -1 | 2 | 5 | 8 | -2 | 9 | -6 | 1 | 13 | 12 |
| Profit before tax | 509 | 127 | 25 | 71 | 238 | 177 | 76 | 80 | 347 | 186 | 398 | 4 | 892 | 811 |
| Tax | 127 | 33 | 3 | 17 | 49 | 39 | 16 | 18 | 77 | 41 | 88 | 1 | 196 | 115 |
| Net profit | 383 | 93 | 21 | 54 | 189 | 137 | 59 | 62 | 271 | 145 | 310 | 3 | 696 | 696 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.903 | 1.590 | 1.851 | 2.097 | 2.094 | 1.736 | 1.753 | 1.597 | 2.454 | 3.582 | 1.945 | 1.793 | 1.805 | 1.094 |
| Equity | 831 | 805 | 805 | 859 | 994 | 767 | 689 | 692 | 901 | 775 | 940 | 633 | 1.329 | 896 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 154 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.013 | 780 | 991 | 1.173 | 1.032 | 908 | 1.000 | 835 | 1.485 | 2.586 | 941 | 1.098 | 410 | 198 |
| Total debt | 1.013 | 780 | 991 | 1.173 | 1.032 | 908 | 1.000 | 835 | 1.485 | 2.740 | 941 | 1.098 | 410 | 198 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Founder | Founder | 1992 | — | — |
PM Unofficial title | Unofficial title | 2026 | — | — |
FD Founder | Founder | 1992 | — | — |
JR | Audit | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FLEMMING DØI HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Bent Olesen | Founder | 0 companies |
| Palle Møller Jørgensen | Unofficial title | 0 companies |
| Flemming Døi | Founder | 0 companies |
| JYDSK REVISIONSINSTITUT I/S | Audit | 0 companies |