| Revenue | DKK 0 | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK 3 | +200% |
| Total assets | DKK 314K | +0% |
| Equity | DKK 309K | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 100 | 319 | 320 | 340 | 490 | 496 | 244 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -45 | -170 | -151 | -251 | -251 | -277 | -126 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | 50 | 87 | -61 | 97 | 77 | 24 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation & amort. | -0 | -0 | -21 | -0 | -0 | -80 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | 50 | 66 | -61 | 97 | -3 | 24 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net financials | 0 | -49 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | -12 | 2 | 66 | -61 | 97 | -3 | 24 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | 5 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -12 | 2 | 66 | -61 | 97 | -3 | 19 | 0 | 0 | 0 | 0 | 0 | 0 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 246 | 209 | 267 | 274 | 325 | 329 | 332 | 314 | 314 | 314 | 314 | 314 | 314 |
| Equity | 189 | 191 | 257 | 196 | 293 | 290 | 309 | 309 | 309 | 309 | 309 | 309 | 309 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 57 | 18 | 10 | 78 | 32 | 39 | 24 | 5 | 5 | 5 | 5 | 5 | 5 |
| Total debt | 57 | 18 | 10 | 78 | 32 | 39 | 24 | 5 | 5 | 5 | 5 | 5 | 5 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Audit | Audit | 1992 | — | — |
KP Audit | Audit | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1992 |
| Person | Role here | Other companies |
|---|---|---|
| Arne Høxbro Larsen | Audit | 0 companies |
| Karsten Petersen | Audit | 0 companies |