| Revenue | DKK -62K | +142% |
| EBITDA | DKK -62K | +62% |
| Net profit | DKK -303K | -293% |
| Total assets | DKK 1,1M | -27% |
| Equity | DKK 1,1M | -26% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 171 | -33 | -172 | 109 | -103 | -31 | 51 | 5 | -42 | -77 | -31 | -16 | -26 | -62 |
| Staff expenses | -259 | -254 | -218 | -68 | -5 | -0 | -0 | -0 | -80 | -0 | -50 | -0 | -140 | -0 |
| EBITDA | -391 | -287 | -390 | 41 | -108 | -31 | 51 | -67 | -122 | -77 | -81 | -16 | -166 | -62 |
| Depreciation & amort. | -198 | -16 | -17 | -17 | -51 | -51 | -651 | -30 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -589 | -303 | -407 | 23 | -159 | -82 | -600 | -97 | -122 | -77 | -81 | -16 | -166 | -62 |
| Net financials | -45 | -28 | -40 | -45 | -41 | -42 | -89 | -254 | 15 | 5 | -150 | 124 | 323 | -241 |
| Profit before tax | -633 | -331 | -448 | -22 | -200 | -124 | -690 | -351 | -106 | -72 | -231 | 109 | 157 | -303 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -668 | -331 | -448 | -22 | -200 | -124 | -690 | -351 | -106 | -72 | -231 | 109 | 157 | -303 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.555 | 5.829 | 5.608 | 5.593 | 5.389 | 5.320 | 4.650 | 2.383 | 2.333 | 1.689 | 1.330 | 1.374 | 1.478 | 1.078 |
| Equity | 4.465 | 4.134 | 3.686 | 3.664 | 3.464 | 3.340 | 2.651 | 2.299 | 2.193 | 1.559 | 1.272 | 1.322 | 1.420 | 1.056 |
| Long-term debt | 1.500 | 1.500 | 1.500 | 1.500 | 1.500 | 1.500 | 1.500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 590 | 196 | 422 | 429 | 425 | 479 | 499 | 83 | 140 | 130 | 59 | 52 | 58 | 22 |
| Total debt | 2.090 | 1.696 | 1.922 | 1.929 | 1.925 | 1.979 | 1.999 | 83 | 140 | 130 | 59 | 52 | 58 | 22 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KW Management | Management | 2025 | — | — |
KE Unofficial title | Unofficial title | 2026 | — | — |
GJ Founder | Founder | 1992 | — | — |
HM Founder | Founder | 1992 | — | — |
HH Founder | Founder | 1992 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2025 | |
| Individual | 5.0% | 0.0% | 2006 | |
| Individual | 5.0% | 0.0% | 2006 | |
FAAREVEJLEGAARD ApS | Company | 25.0% | 10.0% | 2021 |
| Individual | 0.0% | 0.0% | 2001 | |
| Individual | 5.0% | 0.0% | 2006 | |
| Individual | 0.0% | 0.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Karen Wung-Sung | Management | 0 companies |
| Klaus Elkjær Rasmussen | Unofficial title | 0 companies |
| Gunhild Jensen | Founder | 0 companies |
| Hans Marius Krog Jensen | Founder | 0 companies |
| Halvdan Hans Christen Jensen | Founder | 0 companies |
| Lars Jun Bremmer Yamaue | Board of Directors | 0 companies |