| Revenue | DKK 809K | +45% |
| EBITDA | DKK 176K | -78% |
| Net profit | DKK 88K | -86% |
| Total assets | DKK 12,6M | -46% |
| Equity | DKK 7,3M | -60% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 860 | 865 | 880 | 557 | 809 |
| Staff expenses | -0 | -0 | -108 | -287 | -633 |
| EBITDA | 860 | 715 | 771 | 790 | 176 |
| Depreciation & amort. | -131 | -131 | -131 | -125 | -120 |
| EBIT | 729 | 584 | 640 | 664 | 56 |
| Net financials | 147 | -19 | 158 | 679 | 57 |
| Profit before tax | 876 | 714 | 798 | 823 | 113 |
| Tax | 195 | 159 | 177 | 182 | 25 |
| Net profit | 681 | 556 | 621 | 641 | 88 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 22.489 | 22.423 | 22.492 | 23.199 | 12.581 |
| Equity | 16.767 | 17.267 | 17.830 | 18.353 | 7.341 |
| Long-term debt | 1.926 | 1.649 | 1.372 | 1.101 | 0 |
| Short-term debt | 2.220 | 1.930 | 1.674 | 1.988 | 3.472 |
| Total debt | 4.145 | 3.579 | 3.046 | 3.090 | 3.472 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
AK Founder | Founder | 1992 |
PA Management | Management | 2019 |
| Former (1) | ||
Rr | Audit | 1992 – 2000 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2019 | |
| Chairman | 2019 | |
| Board of Directors | 2014 | |
| Board of Directors | 2019 | |
| Former (1) | ||
| Board of Directors | 2018 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2025 | |
| Company | 15–19.99% | 15–19.99% | 2025 | |
| Company | 15–19.99% | 15–19.99% | 2025 | |
| Company | 15–19.99% | 15–19.99% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Reg. revisor Brian Nielsen | Audit | 0 companies |
| Arne Kristian Andersen | Founder | 0 companies |
| Pia Andersen | Management | 0 companies |
| Lotte Rathleff Nielsen | Board of Directors | 0 companies |
| Ida Josepsson Stabell Norre | Board of Directors | 0 companies |
| Hans Peter Storvang | Chairman | 0 companies |
| Klaus Andersen | Board of Directors | 0 companies |
| Linda Viese Andersen | Board of Directors | 0 companies |